47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Distribution Costs
-2,988,853 GBP2024-02-01 ~ 2025-01-31
-2,406,049 GBP2023-01-06 ~ 2024-01-31
Administrative Expenses
-10,418,385 GBP2024-02-01 ~ 2025-01-31
-9,524,198 GBP2023-01-06 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-449,271 GBP2024-02-01 ~ 2025-01-31
-6,221,905 GBP2023-01-06 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,492,737 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-01-06 ~ 2024-01-31
Profit/Loss
1,043,466 GBP2024-02-01 ~ 2025-01-31
-6,221,905 GBP2023-01-06 ~ 2024-01-31
Intangible Assets
Goodwill
313,360 GBP2025-01-31
352,530 GBP2024-01-31
Other
1,006,642 GBP2025-01-31
602,620 GBP2024-01-31
Intangible Assets
1,320,002 GBP2025-01-31
955,150 GBP2024-01-31
Property, Plant & Equipment
221,311 GBP2025-01-31
125,011 GBP2024-01-31
Fixed Assets
1,541,313 GBP2025-01-31
1,080,161 GBP2024-01-31
Debtors
3,978,572 GBP2025-01-31
499,944 GBP2024-01-31
Cash at bank and in hand
941,644 GBP2025-01-31
719,519 GBP2024-01-31
Current Assets
10,787,913 GBP2025-01-31
5,914,091 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-6,602,678 GBP2025-01-31
Net Current Assets/Liabilities
4,185,235 GBP2025-01-31
-1,101,042 GBP2024-01-31
Total Assets Less Current Liabilities
5,726,548 GBP2025-01-31
-20,881 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-10,904,977 GBP2025-01-31
-6,201,014 GBP2024-01-31
Net Assets/Liabilities
-5,178,429 GBP2025-01-31
-6,221,895 GBP2024-01-31
Equity
Called up share capital
10 GBP2025-01-31
10 GBP2024-01-31
0 GBP2023-01-05
Retained earnings (accumulated losses)
-5,178,439 GBP2025-01-31
-6,221,905 GBP2024-01-31
0 GBP2023-01-05
Equity
-5,178,429 GBP2025-01-31
-6,221,895 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,043,466 GBP2024-02-01 ~ 2025-01-31
-6,221,905 GBP2023-01-06 ~ 2024-01-31
Issue of Equity Instruments
Called up share capital
10 GBP2023-01-06 ~ 2024-01-31
Issue of Equity Instruments
10 GBP2023-01-06 ~ 2024-01-31
Audit Fees/Expenses
21,750 GBP2024-02-01 ~ 2025-01-31
22,500 GBP2023-01-06 ~ 2024-01-31
Average Number of Employees
492024-02-01 ~ 2025-01-31
382023-01-06 ~ 2024-01-31
Wages/Salaries
2,172,882 GBP2024-02-01 ~ 2025-01-31
1,715,198 GBP2023-01-06 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,383 GBP2024-02-01 ~ 2025-01-31
25,964 GBP2023-01-06 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,422,163 GBP2024-02-01 ~ 2025-01-31
1,881,683 GBP2023-01-06 ~ 2024-01-31
Director Remuneration
180,000 GBP2024-02-01 ~ 2025-01-31
180,833 GBP2023-01-06 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,492,737 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-01-06 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
391,700 GBP2025-01-31
391,700 GBP2024-01-31
Development expenditure
614,204 GBP2025-01-31
111,500 GBP2024-01-31
Intangible Assets - Gross Cost
1,555,906 GBP2025-01-31
1,053,202 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
78,340 GBP2025-01-31
39,170 GBP2024-01-31
Development expenditure
47,564 GBP2025-01-31
3,882 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
235,904 GBP2025-01-31
98,052 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
39,170 GBP2024-02-01 ~ 2025-01-31
Development expenditure
43,682 GBP2024-02-01 ~ 2025-01-31
Intangible Assets - Increase From Amortisation Charge for Year
137,852 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Development expenditure
566,640 GBP2025-01-31
107,618 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
203,392 GBP2025-01-31
101,000 GBP2024-01-31
Computers
60,543 GBP2025-01-31
31,953 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
263,935 GBP2025-01-31
132,953 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Computers
-524 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-524 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,937 GBP2025-01-31
2,750 GBP2024-01-31
Computers
16,687 GBP2025-01-31
5,192 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,624 GBP2025-01-31
7,942 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,187 GBP2024-02-01 ~ 2025-01-31
Computers
11,495 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,682 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
177,455 GBP2025-01-31
98,250 GBP2024-01-31
Computers
43,856 GBP2025-01-31
26,761 GBP2024-01-31
Finished Goods/Goods for Resale
3,229,543 GBP2025-01-31
2,724,054 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,259,142 GBP2025-01-31
344,188 GBP2024-01-31
Other Debtors
Current
259,245 GBP2025-01-31
67,390 GBP2024-01-31
Prepayments/Accrued Income
Current
967,448 GBP2025-01-31
88,366 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
2,485,835 GBP2025-01-31
Amounts falling due within one year, Current
499,944 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
470,282 GBP2025-01-31
454,150 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,564,427 GBP2025-01-31
1,542,586 GBP2024-01-31
Other Taxation & Social Security Payable
Current
1,243,165 GBP2025-01-31
1,619,040 GBP2024-01-31
Other Creditors
Current
9,074 GBP2025-01-31
199,299 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
107,366 GBP2025-01-31
251,415 GBP2024-01-31
Creditors
Current
6,602,678 GBP2025-01-31
7,015,133 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
866,766 GBP2025-01-31
1,038,833 GBP2024-01-31
Other Remaining Borrowings
Non-current
10,038,211 GBP2025-01-31
5,162,181 GBP2024-01-31
Creditors
Non-current
10,904,977 GBP2025-01-31
6,201,014 GBP2024-01-31
Bank Borrowings
1,337,048 GBP2025-01-31
1,492,983 GBP2024-01-31
Total Borrowings
11,375,259 GBP2025-01-31
6,655,164 GBP2024-01-31
Current
470,282 GBP2025-01-31
454,150 GBP2024-01-31
Non-current
10,904,977 GBP2025-01-31
6,201,014 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2025-01-31
10 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,000 GBP2025-01-31
12,641 GBP2024-01-31
Between two and five year
231,479 GBP2025-01-31
0 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
301,479 GBP2025-01-31
12,641 GBP2024-01-31