Average Number of Employees
262023-10-01 ~ 2024-09-30
132023-01-13 ~ 2023-09-30
Intangible Assets
77,500 GBP2023-09-30
Property, Plant & Equipment
1,464,749 GBP2024-09-30
4,640,038 GBP2023-09-30
Fixed Assets
1,464,749 GBP2024-09-30
4,717,538 GBP2023-09-30
Total Inventories
482,556 GBP2024-09-30
496,088 GBP2023-09-30
Debtors
Current
3,120,199 GBP2024-09-30
2,388,715 GBP2023-09-30
Cash at bank and in hand
381,866 GBP2024-09-30
708,215 GBP2023-09-30
Current Assets
3,984,621 GBP2024-09-30
3,593,018 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-7,961,899 GBP2023-09-30
Net Current Assets/Liabilities
-6,888,927 GBP2024-09-30
-4,368,881 GBP2023-09-30
Total Assets Less Current Liabilities
-5,424,178 GBP2024-09-30
348,657 GBP2023-09-30
Net Assets/Liabilities
-6,224,178 GBP2024-09-30
-551,343 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
-6,224,278 GBP2024-09-30
-551,443 GBP2023-09-30
Equity
-6,224,178 GBP2024-09-30
-551,343 GBP2023-09-30
Intangible Assets - Gross Cost
Development expenditure
81,580 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,080 GBP2023-09-30
Intangible Assets
Development expenditure
77,500 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
868,543 GBP2024-09-30
342,487 GBP2023-09-30
Plant and equipment
4,896,918 GBP2024-09-30
4,770,782 GBP2023-09-30
Motor vehicles
12,000 GBP2024-09-30
12,000 GBP2023-09-30
Furniture and fittings
156,046 GBP2024-09-30
112,533 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,933,507 GBP2024-09-30
5,237,802 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-96,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-96,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
21,580 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
565,798 GBP2023-09-30
Motor vehicles
7,482 GBP2023-09-30
Furniture and fittings
17,574 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
597,764 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,668 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
1,443,542 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,237 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,237 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,494,645 GBP2024-09-30
Motor vehicles
12,000 GBP2024-09-30
Furniture and fittings
156,046 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,468,758 GBP2024-09-30
Property, Plant & Equipment
Buildings
62,476 GBP2024-09-30
335,577 GBP2023-09-30
Plant and equipment
1,402,273 GBP2024-09-30
4,204,984 GBP2023-09-30
Motor vehicles
4,518 GBP2023-09-30
Furniture and fittings
94,959 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
656,482 GBP2024-09-30
1,582,438 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,441,497 GBP2024-09-30
273,139 GBP2023-09-30
Other Debtors
Current
64,738 GBP2024-09-30
40,430 GBP2023-09-30
Prepayments/Accrued Income
Current
297,506 GBP2024-09-30
429,320 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
659,976 GBP2024-09-30
63,388 GBP2023-09-30
Trade Creditors/Trade Payables
Current
766,863 GBP2024-09-30
753,176 GBP2023-09-30
Amounts owed to group undertakings
Current
8,145,115 GBP2024-09-30
5,235,962 GBP2023-09-30
Taxation/Social Security Payable
Current
120,393 GBP2024-09-30
391,006 GBP2023-09-30
Other Creditors
Current
107,060 GBP2024-09-30
105,370 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,734,117 GBP2024-09-30
1,476,385 GBP2023-09-30
Creditors
Current
10,873,548 GBP2024-09-30
7,961,899 GBP2023-09-30
Other Creditors
Non-current
800,000 GBP2024-09-30
900,000 GBP2023-09-30
Net Deferred Tax Liability/Asset
659,976 GBP2024-09-30
63,388 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
596,588 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
302,517 GBP2024-09-30
175,000 GBP2023-09-30
Between one and five year
919,150 GBP2024-09-30
700,000 GBP2023-09-30
More than five year
831,250 GBP2024-09-30
1,006,250 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,052,917 GBP2024-09-30
1,881,250 GBP2023-09-30