Average Number of Employees
952024-01-01 ~ 2024-12-31
172023-02-09 ~ 2023-12-31
Turnover/Revenue
10,485,558 GBP2024-01-01 ~ 2024-12-31
424,259 GBP2023-02-09 ~ 2023-12-31
Cost of Sales
-6,623,236 GBP2024-01-01 ~ 2024-12-31
-424,259 GBP2023-02-09 ~ 2023-12-31
Gross Profit/Loss
3,862,322 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-2,933,712 GBP2024-01-01 ~ 2024-12-31
-4,519 GBP2023-02-09 ~ 2023-12-31
Operating Profit/Loss
743,745 GBP2024-01-01 ~ 2024-12-31
-4,519 GBP2023-02-09 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
698,045 GBP2024-01-01 ~ 2024-12-31
-4,589 GBP2023-02-09 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
655,301 GBP2024-12-31
-4,589 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
659,890 GBP2024-01-01 ~ 2024-12-31
-4,589 GBP2023-02-09 ~ 2023-12-31
Intangible Assets
-98,374 GBP2024-12-31
Property, Plant & Equipment
2,834,347 GBP2024-12-31
Fixed Assets
2,735,973 GBP2024-12-31
Debtors
Current
1,916,374 GBP2024-12-31
102,079 GBP2023-12-31
Cash at bank and in hand
586,238 GBP2024-12-31
6,983 GBP2023-12-31
Current Assets
2,502,612 GBP2024-12-31
109,062 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-113,551 GBP2023-12-31
Net Current Assets/Liabilities
-1,556,000 GBP2024-12-31
-4,489 GBP2023-12-31
Total Assets Less Current Liabilities
1,179,973 GBP2024-12-31
-4,489 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-486,417 GBP2024-12-31
Net Assets/Liabilities
655,401 GBP2024-12-31
-4,489 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
655,401 GBP2024-12-31
-4,489 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
47,650 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-02-09 ~ 2023-12-31
Wages/Salaries
2,860,045 GBP2024-01-01 ~ 2024-12-31
354,554 GBP2023-02-09 ~ 2023-12-31
Social Security Costs
303,718 GBP2024-01-01 ~ 2024-12-31
40,135 GBP2023-02-09 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,249,173 GBP2024-01-01 ~ 2024-12-31
424,259 GBP2023-02-09 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,155 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
174,511 GBP2024-01-01 ~ 2024-12-31
-872 GBP2023-02-09 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,270,400 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
436,053 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
436,053 GBP2024-12-31
Property, Plant & Equipment
Computers
2,834,347 GBP2024-12-31
Under hire purchased contracts or finance leases
1,531,056 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
931,702 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
900,572 GBP2024-12-31
101,433 GBP2023-12-31
Other Debtors
Current
646 GBP2023-12-31
Prepayments/Accrued Income
Current
84,100 GBP2024-12-31
Cash and Cash Equivalents
586,238 GBP2024-12-31
6,983 GBP2023-12-31
Trade Creditors/Trade Payables
Current
195,469 GBP2024-12-31
Amounts owed to group undertakings
Current
1,599,132 GBP2024-12-31
Taxation/Social Security Payable
Current
371,925 GBP2024-12-31
104,531 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
536,216 GBP2024-12-31
Other Creditors
Current
14,448 GBP2024-12-31
5,770 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,341,422 GBP2024-12-31
3,250 GBP2023-12-31
Creditors
Current
4,058,612 GBP2024-12-31
113,551 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
486,417 GBP2024-12-31
Creditors
Non-current
486,417 GBP2024-12-31
Minimum gross finance lease payments owing
1,022,632 GBP2024-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-38,155 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-38,155 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-38,155 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31