Administrative Expenses
-2,232,112 GBP2024-07-01 ~ 2025-06-30
-1,956,118 GBP2023-03-08 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
12,485 GBP2023-03-08 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-5,581,854 GBP2024-07-01 ~ 2025-06-30
-4,965,387 GBP2023-03-08 ~ 2024-06-30
Profit/Loss
-4,192,654 GBP2024-07-01 ~ 2025-06-30
-3,878,272 GBP2023-03-08 ~ 2024-06-30
Property, Plant & Equipment
3,090 GBP2025-06-30
Fixed Assets - Investments
95,480,706 GBP2025-06-30
79,372,436 GBP2024-06-30
Fixed Assets
95,483,796 GBP2025-06-30
79,372,436 GBP2024-06-30
Debtors
Current
5,979,299 GBP2025-06-30
5,055,588 GBP2024-06-30
Cash at bank and in hand
193,795 GBP2025-06-30
Current Assets
6,173,094 GBP2025-06-30
5,055,588 GBP2024-06-30
Net Current Assets/Liabilities
-61,600,027 GBP2025-06-30
-50,115,146 GBP2024-06-30
Total Assets Less Current Liabilities
33,883,769 GBP2025-06-30
29,257,290 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-41,954,694 GBP2025-06-30
-33,135,561 GBP2024-06-30
Net Assets/Liabilities
-8,070,925 GBP2025-06-30
-3,878,271 GBP2024-06-30
Equity
Called up share capital
1 GBP2025-06-30
1 GBP2024-06-30
Retained earnings (accumulated losses)
-8,070,926 GBP2025-06-30
-3,878,272 GBP2024-06-30
Equity
-8,070,925 GBP2025-06-30
-3,878,271 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-4,192,654 GBP2024-07-01 ~ 2025-06-30
-3,878,272 GBP2023-03-08 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
1 GBP2023-03-08 ~ 2024-06-30
Issue of Equity Instruments
1 GBP2023-03-08 ~ 2024-06-30
Wages/Salaries
1,450,242 GBP2024-07-01 ~ 2025-06-30
858,094 GBP2023-03-08 ~ 2024-06-30
Social Security Costs
169,691 GBP2024-07-01 ~ 2025-06-30
72,385 GBP2023-03-08 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,693,343 GBP2024-07-01 ~ 2025-06-30
948,551 GBP2023-03-08 ~ 2024-06-30
Average number of employees in administration and support functions
52024-07-01 ~ 2025-06-30
52023-03-08 ~ 2024-06-30
Average Number of Employees
52024-07-01 ~ 2025-06-30
52023-03-08 ~ 2024-06-30
Director Remuneration
872,976 GBP2024-07-01 ~ 2025-06-30
226,437 GBP2023-03-08 ~ 2024-06-30
Audit Fees/Expenses
12,800 GBP2024-07-01 ~ 2025-06-30
4,300 GBP2023-03-08 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-109,202 GBP2024-07-01 ~ 2025-06-30
-406,877 GBP2023-03-08 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-1,395,464 GBP2024-07-01 ~ 2025-06-30
-1,226,451 GBP2023-03-08 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
3,371 GBP2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
281 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
281 GBP2025-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
3,090 GBP2025-06-30
Investments in Subsidiaries
95,480,706 GBP2025-06-30
79,372,436 GBP2024-06-30
Cost valuation
95,480,706 GBP2025-06-30
79,415,936 GBP2024-06-30
Amounts Owed By Related Parties
5,066,554 GBP2025-06-30
4,526,466 GBP2024-06-30
Other Debtors
313,783 GBP2025-06-30
53,254 GBP2024-06-30
Prepayments
99,182 GBP2025-06-30
68,991 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
5,979,299 GBP2025-06-30
Amounts falling due within one year, Current
5,055,588 GBP2024-06-30
Total Borrowings
Non-current, Amounts falling due after one year
41,954,694 GBP2025-06-30
33,135,561 GBP2024-06-30
Bank Borrowings
Non-current
41,954,694 GBP2025-06-30
33,135,561 GBP2024-06-30