Cost of Sales
-28,483,289 GBP2023-08-27 ~ 2024-08-31
-8,499,962 GBP2023-03-10 ~ 2023-08-26
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-08-27 ~ 2024-08-31
0 GBP2023-03-10 ~ 2023-08-26
Profit/Loss
-1,240,433 GBP2023-08-27 ~ 2024-08-31
-920,715 GBP2023-03-10 ~ 2023-08-26
Property, Plant & Equipment
759,160 GBP2024-08-31
160,469 GBP2023-08-26
Debtors
718,530 GBP2024-08-31
1,220,637 GBP2023-08-26
Cash at bank and in hand
498,129 GBP2024-08-31
493,880 GBP2023-08-26
Equity
Called up share capital
1 GBP2024-08-31
1 GBP2023-08-26
0 GBP2023-03-09
Retained earnings (accumulated losses)
-2,161,148 GBP2024-08-31
-920,715 GBP2023-08-26
0 GBP2023-03-09
Equity
-2,161,147 GBP2024-08-31
-920,714 GBP2023-08-26
0 GBP2023-03-09
Profit/Loss
Retained earnings (accumulated losses)
-1,240,433 GBP2023-08-27 ~ 2024-08-31
-920,715 GBP2023-03-10 ~ 2023-08-26
Issue of Equity Instruments
Called up share capital
1 GBP2023-03-10 ~ 2023-08-26
Issue of Equity Instruments
1 GBP2023-03-10 ~ 2023-08-26
Audit Fees/Expenses
40,973 GBP2023-08-27 ~ 2024-08-31
20,000 GBP2023-03-10 ~ 2023-08-26
Average Number of Employees
2542023-08-27 ~ 2024-08-31
2662023-03-10 ~ 2023-08-26
Wages/Salaries
5,813,977 GBP2023-08-27 ~ 2024-08-31
2,104,650 GBP2023-03-10 ~ 2023-08-26
Pension & Other Post-employment Benefit Costs/Other Pension Costs
124,387 GBP2023-08-27 ~ 2024-08-31
52,262 GBP2023-03-10 ~ 2023-08-26
Staff Costs/Employee Benefits Expense
6,413,554 GBP2023-08-27 ~ 2024-08-31
2,327,563 GBP2023-03-10 ~ 2023-08-26
Director Remuneration
73,221 GBP2023-08-27 ~ 2024-08-31
0 GBP2023-03-10 ~ 2023-08-26
Profit/Loss on Ordinary Activities Before Tax
-1,240,433 GBP2023-08-27 ~ 2024-08-31
-920,715 GBP2023-03-10 ~ 2023-08-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
418,812 GBP2024-08-31
0 GBP2023-08-26
Plant and equipment
78,682 GBP2024-08-31
12,325 GBP2023-08-26
Furniture and fittings
227,265 GBP2024-08-31
153,004 GBP2023-08-26
Computers
86,114 GBP2024-08-31
0 GBP2023-08-26
Property, Plant & Equipment - Gross Cost
810,873 GBP2024-08-31
165,329 GBP2023-08-26
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-27 ~ 2024-08-31
Furniture and fittings
-15,000 GBP2023-08-27 ~ 2024-08-31
Computers
0 GBP2023-08-27 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-15,000 GBP2023-08-27 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
14,089 GBP2024-08-31
0 GBP2023-08-26
Plant and equipment
2,737 GBP2024-08-31
148 GBP2023-08-26
Furniture and fittings
27,680 GBP2024-08-31
4,712 GBP2023-08-26
Computers
7,207 GBP2024-08-31
0 GBP2023-08-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,713 GBP2024-08-31
4,860 GBP2023-08-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,089 GBP2023-08-27 ~ 2024-08-31
Plant and equipment
2,589 GBP2023-08-27 ~ 2024-08-31
Furniture and fittings
23,546 GBP2023-08-27 ~ 2024-08-31
Computers
7,207 GBP2023-08-27 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,431 GBP2023-08-27 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-27 ~ 2024-08-31
Furniture and fittings
-578 GBP2023-08-27 ~ 2024-08-31
Computers
0 GBP2023-08-27 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-578 GBP2023-08-27 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
404,723 GBP2024-08-31
0 GBP2023-08-26
Plant and equipment
75,945 GBP2024-08-31
12,177 GBP2023-08-26
Furniture and fittings
199,585 GBP2024-08-31
148,292 GBP2023-08-26
Computers
78,907 GBP2024-08-31
0 GBP2023-08-26
Finished Goods/Goods for Resale
1,187,405 GBP2024-08-31
1,394,923 GBP2023-08-26
Trade Debtors/Trade Receivables
Current
35,787 GBP2024-08-31
340,594 GBP2023-08-26
Other Debtors
Current
5,799 GBP2024-08-31
237,156 GBP2023-08-26
Prepayments/Accrued Income
Current
628,944 GBP2024-08-31
642,887 GBP2023-08-26
Debtors
Amounts falling due within one year, Current
670,530 GBP2024-08-31
Current, Amounts falling due within one year
1,220,637 GBP2023-08-26
Other Debtors
Non-current
48,000 GBP2024-08-31
0 GBP2023-08-26
Trade Creditors/Trade Payables
Current
1,999,384 GBP2024-08-31
1,317,244 GBP2023-08-26
Other Taxation & Social Security Payable
Current
132,626 GBP2024-08-31
178,602 GBP2023-08-26
Other Creditors
Current
2,140,822 GBP2024-08-31
2,077,684 GBP2023-08-26
Accrued Liabilities/Deferred Income
Current
871,539 GBP2024-08-31
617,093 GBP2023-08-26
Creditors
Current
5,144,371 GBP2024-08-31
4,190,623 GBP2023-08-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
732,348 GBP2024-08-31
26,736 GBP2023-08-26
Between two and five year
3,092,973 GBP2024-08-31
0 GBP2023-08-26
More than five year
3,992,644 GBP2024-08-31
0 GBP2023-08-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,817,965 GBP2024-08-31
26,736 GBP2023-08-26
Interest Payable/Similar Charges (Finance Costs)
261,894 GBP2023-08-27 ~ 2024-08-31
75,645 GBP2023-03-10 ~ 2023-08-26