Average Number of Employees
362024-08-01 ~ 2025-07-31
332023-08-01 ~ 2024-07-31
Turnover/Revenue
25,739,732 GBP2024-08-01 ~ 2025-07-31
23,099,872 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-22,939,152 GBP2024-08-01 ~ 2025-07-31
-20,888,818 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
2,800,580 GBP2024-08-01 ~ 2025-07-31
2,211,054 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-2,401,912 GBP2024-08-01 ~ 2025-07-31
-2,155,330 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
398,668 GBP2024-08-01 ~ 2025-07-31
55,724 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
350,000 GBP2024-08-01 ~ 2025-07-31
52,852 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
264,395 GBP2024-08-01 ~ 2025-07-31
-78,543 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
1,628,143 GBP2025-07-31
453,306 GBP2024-07-31
Fixed Assets
1,628,143 GBP2025-07-31
453,306 GBP2024-07-31
Total Inventories
9,047,291 GBP2025-07-31
10,092,642 GBP2024-07-31
Debtors
Current
4,863,353 GBP2025-07-31
2,577,441 GBP2024-07-31
Cash at bank and in hand
1,690,931 GBP2025-07-31
791,548 GBP2024-07-31
Current Assets
15,601,575 GBP2025-07-31
13,461,631 GBP2024-07-31
Creditors
Current, Amounts falling due within one year
-15,040,535 GBP2025-07-31
Net Current Assets/Liabilities
561,040 GBP2025-07-31
-267,586 GBP2024-07-31
Total Assets Less Current Liabilities
2,189,183 GBP2025-07-31
185,720 GBP2024-07-31
Creditors
Non-current, Amounts falling due after one year
-151,148 GBP2024-07-31
Net Assets/Liabilities
185,952 GBP2025-07-31
-78,443 GBP2024-07-31
Equity
Called up share capital
100 GBP2025-07-31
100 GBP2024-07-31
100 GBP2023-08-01
Retained earnings (accumulated losses)
185,852 GBP2025-07-31
-78,543 GBP2024-07-31
Equity
185,952 GBP2025-07-31
-78,443 GBP2024-07-31
100 GBP2023-08-01
Profit/Loss
Retained earnings (accumulated losses)
264,395 GBP2024-08-01 ~ 2025-07-31
-78,543 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
264,395 GBP2024-08-01 ~ 2025-07-31
-78,543 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
264,395 GBP2024-08-01 ~ 2025-07-31
-78,543 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
14,150 GBP2024-08-01 ~ 2025-07-31
11,700 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
1,351,514 GBP2024-08-01 ~ 2025-07-31
1,237,613 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
149,098 GBP2024-08-01 ~ 2025-07-31
118,588 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
1,534,774 GBP2024-08-01 ~ 2025-07-31
1,387,854 GBP2023-08-01 ~ 2024-07-31
Director Remuneration
94,688 GBP2024-08-01 ~ 2025-07-31
78,892 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,202 GBP2024-08-01 ~ 2025-07-31
113,015 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
87,500 GBP2024-08-01 ~ 2025-07-31
13,213 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,308 GBP2025-07-31
93,308 GBP2024-07-31
Motor vehicles
710,277 GBP2025-07-31
517,589 GBP2024-07-31
Furniture and fittings
58,807 GBP2025-07-31
56,746 GBP2024-07-31
Other
971 GBP2025-07-31
971 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
2,031,568 GBP2025-07-31
668,614 GBP2024-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-32,117 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals
-32,117 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,283 GBP2025-07-31
19,141 GBP2024-07-31
Motor vehicles
331,086 GBP2025-07-31
175,169 GBP2024-07-31
Furniture and fittings
33,676 GBP2025-07-31
20,765 GBP2024-07-31
Other
380 GBP2025-07-31
233 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,425 GBP2025-07-31
215,308 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
21,993 GBP2024-08-01 ~ 2025-07-31
Plant and equipment, Under hire purchased contracts or finance leases
10,207 GBP2024-08-01 ~ 2025-07-31
Motor vehicles, Under hire purchased contracts or finance leases
159,143 GBP2024-08-01 ~ 2025-07-31
Under hire purchased contracts or finance leases
169,350 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-3,226 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,226 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Plant and equipment
55,025 GBP2025-07-31
74,167 GBP2024-07-31
Motor vehicles
379,191 GBP2025-07-31
342,420 GBP2024-07-31
Furniture and fittings
25,131 GBP2025-07-31
35,981 GBP2024-07-31
Other
591 GBP2025-07-31
738 GBP2024-07-31
Under hire purchased contracts or finance leases, Plant and equipment
30,621 GBP2025-07-31
40,828 GBP2024-07-31
Under hire purchased contracts or finance leases, Motor vehicles
275,831 GBP2025-07-31
Motor vehicles, Under hire purchased contracts or finance leases
259,817 GBP2024-07-31
Under hire purchased contracts or finance leases
306,452 GBP2025-07-31
300,645 GBP2024-07-31
Finished Goods/Goods for Resale
9,047,291 GBP2025-07-31
10,092,642 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
4,772,028 GBP2025-07-31
2,427,466 GBP2024-07-31
Other Debtors
Current
14,070 GBP2025-07-31
Prepayments/Accrued Income
Current
77,255 GBP2025-07-31
149,975 GBP2024-07-31
Cash and Cash Equivalents
1,690,931 GBP2025-07-31
791,548 GBP2024-07-31
Bank Borrowings
Current
30,563 GBP2025-07-31
Trade Creditors/Trade Payables
Current
5,549,835 GBP2025-07-31
3,646,735 GBP2024-07-31
Amounts owed to group undertakings
Current
8,525,251 GBP2025-07-31
8,343,296 GBP2024-07-31
Corporation Tax Payable
Current
76,404 GBP2025-07-31
18,380 GBP2024-07-31
Taxation/Social Security Payable
Current
188,749 GBP2025-07-31
212,495 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
68,379 GBP2025-07-31
1,204,773 GBP2024-07-31
Other Creditors
Current
47,386 GBP2025-07-31
26,870 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
553,968 GBP2025-07-31
276,668 GBP2024-07-31
Creditors
Current
15,040,535 GBP2025-07-31
13,729,217 GBP2024-07-31
Bank Borrowings
Non-current
1,669,437 GBP2025-07-31
Finance Lease Liabilities - Total Present Value
Non-current
211,577 GBP2025-07-31
151,148 GBP2024-07-31
Creditors
Non-current
1,881,014 GBP2025-07-31
151,148 GBP2024-07-31
Bank Borrowings
Current, Amounts falling due within one year
30,563 GBP2025-07-31
Total Borrowings
Current, Amounts falling due within one year
30,563 GBP2025-07-31
Bank Borrowings
Non-current, Between one and two years
1,669,437 GBP2025-07-31
Total Borrowings
1,700,000 GBP2025-07-31
Minimum gross finance lease payments owing
246,072 GBP2025-07-31
1,355,921 GBP2024-07-31
Net Deferred Tax Liability/Asset
-122,217 GBP2025-07-31
-113,015 GBP2024-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,202 GBP2024-08-01 ~ 2025-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-123,011 GBP2025-07-31
-113,327 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-07-31
100 shares2024-07-31
Par Value of Share
Class 1 ordinary share
1.002024-08-01 ~ 2025-07-31