43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
642023-05-10 ~ 2024-08-31
Turnover/Revenue
20,005,899 GBP2023-05-10 ~ 2024-08-31
Cost of Sales
-11,431,199 GBP2023-05-10 ~ 2024-08-31
Gross Profit/Loss
8,574,700 GBP2023-05-10 ~ 2024-08-31
Administrative Expenses
-4,378,142 GBP2023-05-10 ~ 2024-08-31
Operating Profit/Loss
4,200,198 GBP2023-05-10 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
5,029 GBP2023-05-10 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
4,098,544 GBP2023-05-10 ~ 2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
3,065,951 GBP2023-05-10 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-05-10 ~ 2024-08-31
Equity
Retained earnings (accumulated losses)
2,565,951 GBP2024-08-31
Property, Plant & Equipment
633,034 GBP2024-08-31
Fixed Assets
633,034 GBP2024-08-31
Total Inventories
807,696 GBP2024-08-31
Debtors
Current
3,931,100 GBP2024-08-31
Cash at bank and in hand
3,528,771 GBP2024-08-31
Current Assets
8,267,567 GBP2024-08-31
Net Current Assets/Liabilities
2,637,377 GBP2024-08-31
Total Assets Less Current Liabilities
3,270,411 GBP2024-08-31
Net Assets/Liabilities
2,816,002 GBP2024-08-31
Equity
Called up share capital
100 GBP2024-08-31
Share premium
249,951 GBP2024-08-31
Equity
2,816,002 GBP2024-08-31
Profit/Loss
3,065,951 GBP2023-05-10 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
99,556 GBP2023-05-10 ~ 2024-08-31
Cash and Cash Equivalents
3,528,771 GBP2024-08-31
Audit Fees/Expenses
15,750 GBP2023-05-10 ~ 2024-08-31
Wages/Salaries
5,653,333 GBP2023-05-10 ~ 2024-08-31
Social Security Costs
549,446 GBP2023-05-10 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
6,466,224 GBP2023-05-10 ~ 2024-08-31
Director Remuneration
539,465 GBP2023-05-10 ~ 2024-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
158,259 GBP2023-05-10 ~ 2024-08-31
Tax Expense/Credit at Applicable Tax Rate
1,024,636 GBP2023-05-10 ~ 2024-08-31
Dividends Paid on Shares
500,000 GBP2023-05-10 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
328,388 GBP2024-08-31
Motor vehicles
367,841 GBP2024-08-31
Office equipment
36,361 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
732,590 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
17,909 GBP2023-05-10 ~ 2024-08-31
Office equipment, Owned/Freehold
4,981 GBP2023-05-10 ~ 2024-08-31
Owned/Freehold
42,887 GBP2023-05-10 ~ 2024-08-31
Under hire purchased contracts or finance leases, Plant and equipment
42,555 GBP2023-05-10 ~ 2024-08-31
Under hire purchased contracts or finance leases, Motor vehicles
14,114 GBP2023-05-10 ~ 2024-08-31
Under hire purchased contracts or finance leases
56,669 GBP2023-05-10 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,552 GBP2024-08-31
Motor vehicles
32,023 GBP2024-08-31
Office equipment
4,981 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,556 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
265,836 GBP2024-08-31
Motor vehicles
335,818 GBP2024-08-31
Office equipment
31,380 GBP2024-08-31
Plant and equipment, Under hire purchased contracts or finance leases
127,666 GBP2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
14,114 GBP2024-08-31
Under hire purchased contracts or finance leases
141,780 GBP2024-08-31
Raw materials and consumables
807,696 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
3,256,893 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
174 GBP2024-08-31
Other Debtors
Current
648,901 GBP2024-08-31
Prepayments/Accrued Income
Current
25,132 GBP2024-08-31
Other Remaining Borrowings
Current
249,608 GBP2024-08-31
Trade Creditors/Trade Payables
Current
2,677,361 GBP2024-08-31
Corporation Tax Payable
Current
874,334 GBP2024-08-31
Taxation/Social Security Payable
Current
766,233 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
95,179 GBP2024-08-31
Other Creditors
Current
68,136 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
899,339 GBP2024-08-31
Creditors
Current
5,630,190 GBP2024-08-31
Other Remaining Borrowings
Non-current
131,306 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
164,844 GBP2024-08-31
Creditors
Non-current
296,150 GBP2024-08-31
Total Borrowings
380,914 GBP2024-08-31
Minimum gross finance lease payments owing
261,117 GBP2024-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
158,259 GBP2023-05-10 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
158,259 GBP2024-08-31
Net Deferred Tax Liability/Asset
158,259 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31
Par Value of Share
Class 1 ordinary share
0.102023-05-10 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,775 GBP2024-08-31
Between one and five year
104,357 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
202,132 GBP2024-08-31