Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2024-12-31
Class 2 ordinary share
12024-05-01 ~ 2024-12-31
Turnover/Revenue
25,180,082 GBP2024-05-01 ~ 2024-12-31
13,705,886 GBP2023-09-27 ~ 2024-04-30
Cost of Sales
-16,391,002 GBP2024-05-01 ~ 2024-12-31
-7,369,772 GBP2023-09-27 ~ 2024-04-30
Gross Profit/Loss
8,789,080 GBP2024-05-01 ~ 2024-12-31
6,336,114 GBP2023-09-27 ~ 2024-04-30
Administrative Expenses
-4,825,681 GBP2024-05-01 ~ 2024-12-31
-3,026,791 GBP2023-09-27 ~ 2024-04-30
Operating Profit/Loss
3,963,399 GBP2024-05-01 ~ 2024-12-31
3,309,323 GBP2023-09-27 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
42,288 GBP2024-05-01 ~ 2024-12-31
59,497 GBP2023-09-27 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-30,085 GBP2024-05-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
3,975,602 GBP2024-05-01 ~ 2024-12-31
3,368,820 GBP2023-09-27 ~ 2024-04-30
Profit/Loss
2,958,382 GBP2024-05-01 ~ 2024-12-31
2,516,090 GBP2023-09-27 ~ 2024-04-30
Comprehensive Income/Expense
2,958,382 GBP2024-05-01 ~ 2024-12-31
2,516,090 GBP2023-09-27 ~ 2024-04-30
Property, Plant & Equipment
71,547 GBP2024-12-31
28,084 GBP2024-04-30
Fixed Assets - Investments
32,873 GBP2024-12-31
100 GBP2024-04-30
Fixed Assets
104,420 GBP2024-12-31
28,184 GBP2024-04-30
Total Inventories
907,179 GBP2024-04-30
Debtors
11,419,848 GBP2024-12-31
5,883,076 GBP2024-04-30
Cash at bank and in hand
2,888,973 GBP2024-12-31
3,853,533 GBP2024-04-30
Current Assets
14,308,821 GBP2024-12-31
10,643,788 GBP2024-04-30
Net Current Assets/Liabilities
2,915,424 GBP2024-12-31
2,671,973 GBP2024-04-30
Total Assets Less Current Liabilities
3,019,844 GBP2024-12-31
2,700,157 GBP2024-04-30
Net Assets/Liabilities
3,005,153 GBP2024-12-31
2,696,771 GBP2024-04-30
Equity
Called up share capital
600,100 GBP2024-12-31
600,100 GBP2024-04-30
Retained earnings (accumulated losses)
2,405,053 GBP2024-12-31
2,096,671 GBP2024-04-30
Equity
3,005,153 GBP2024-12-31
2,696,771 GBP2024-04-30
Issue of Equity Instruments
Called up share capital
600,100 GBP2023-09-27 ~ 2024-04-30
Issue of Equity Instruments
600,100 GBP2023-09-27 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,650,000 GBP2024-05-01 ~ 2024-12-31
-419,419 GBP2023-09-27 ~ 2024-04-30
Dividends Paid
-2,650,000 GBP2024-05-01 ~ 2024-12-31
-419,419 GBP2023-09-27 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,958,382 GBP2024-05-01 ~ 2024-12-31
2,516,090 GBP2023-09-27 ~ 2024-04-30
Wages/Salaries
4,032,508 GBP2024-05-01 ~ 2024-12-31
2,537,232 GBP2023-09-27 ~ 2024-04-30
Social Security Costs
428,278 GBP2024-05-01 ~ 2024-12-31
280,369 GBP2023-09-27 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,756 GBP2024-05-01 ~ 2024-12-31
22,088 GBP2023-09-27 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,487,542 GBP2024-05-01 ~ 2024-12-31
2,839,689 GBP2023-09-27 ~ 2024-04-30
Average Number of Employees
612024-05-01 ~ 2024-12-31
482023-09-27 ~ 2024-04-30
Director Remuneration
160,833 GBP2024-05-01 ~ 2024-12-31
56,000 GBP2023-09-27 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,956 GBP2024-05-01 ~ 2024-12-31
4,151 GBP2023-09-27 ~ 2024-04-30
Audit Fees/Expenses
21,200 GBP2024-05-01 ~ 2024-12-31
20,000 GBP2023-09-27 ~ 2024-04-30
Current Tax for the Period
1,005,915 GBP2024-05-01 ~ 2024-12-31
849,344 GBP2023-09-27 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
993,901 GBP2024-05-01 ~ 2024-12-31
842,205 GBP2023-09-27 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,642 GBP2024-12-31
3,642 GBP2024-04-30
Computers
81,012 GBP2024-12-31
28,593 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
84,654 GBP2024-12-31
32,235 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
854 GBP2024-12-31
425 GBP2024-04-30
Computers
12,253 GBP2024-12-31
3,726 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,107 GBP2024-12-31
4,151 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
429 GBP2024-05-01 ~ 2024-12-31
Computers
8,527 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,956 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,788 GBP2024-12-31
3,217 GBP2024-04-30
Computers
68,759 GBP2024-12-31
24,867 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
32,873 GBP2024-12-31
100 GBP2024-04-30
Additions to investments
32,773 GBP2024-12-31
Investments in Group Undertakings
32,873 GBP2024-12-31
100 GBP2024-04-30
Value of work in progress
907,179 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
6,420,094 GBP2024-12-31
4,428,030 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
407,165 GBP2024-12-31
Other Debtors
Current
220,046 GBP2024-12-31
245,152 GBP2024-04-30
Prepayments/Accrued Income
Current
151,533 GBP2024-12-31
444,222 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
11,419,848 GBP2024-12-31
Current, Amounts falling due within one year
5,883,076 GBP2024-04-30
Other Remaining Borrowings
Current
323,155 GBP2024-12-31
293,154 GBP2024-04-30
Trade Creditors/Trade Payables
Current
3,579,035 GBP2024-12-31
1,149,498 GBP2024-04-30
Amounts owed to group undertakings
Current
100 GBP2024-04-30
Corporation Tax Payable
Current
1,855,259 GBP2024-12-31
849,344 GBP2024-04-30
Other Taxation & Social Security Payable
Current
246,465 GBP2024-12-31
208,156 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
3,290,422 GBP2024-12-31
3,770,837 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,691 GBP2024-12-31
3,386 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
600,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,958,382 GBP2024-05-01 ~ 2024-12-31