Turnover/Revenue
90,000 GBP2024-09-25 ~ 2025-09-30
Cost of Sales
-180,000 GBP2024-09-25 ~ 2025-09-30
Gross Profit/Loss
-90,000 GBP2024-09-25 ~ 2025-09-30
Distribution Costs
-2,000 GBP2024-09-25 ~ 2025-09-30
Administrative Expenses
-47,500 GBP2024-09-25 ~ 2025-09-30
Other operating income
0 GBP2024-09-25 ~ 2025-09-30
Operating Profit/Loss
-139,500 GBP2024-09-25 ~ 2025-09-30
Other Interest Receivable/Similar Income (Finance Income)
500 GBP2024-09-25 ~ 2025-09-30
Interest Payable/Similar Charges (Finance Costs)
-250 GBP2024-09-25 ~ 2025-09-30
Profit/Loss on Ordinary Activities Before Tax
-139,250 GBP2024-09-25 ~ 2025-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-371,250 GBP2024-09-25 ~ 2025-09-30
Called-up share capital not yet paid and not classified as a current asset
0 GBP2025-09-30
Intangible Assets
2,000 GBP2025-09-30
Property, Plant & Equipment
8,500 GBP2025-09-30
Fixed Assets - Investments
3,000 GBP2025-09-30
Fixed Assets
13,500 GBP2025-09-30
Total Inventories
1,500 GBP2025-09-30
Debtors
7,000 GBP2025-09-30
Cash at bank and in hand
15,000 GBP2025-09-30
Current assets - Investments
2,000 GBP2025-09-30
Current Assets
25,500 GBP2025-09-30
Net Current Assets/Liabilities
20,000 GBP2025-09-30
Total Assets Less Current Liabilities
33,500 GBP2025-09-30
Net Assets/Liabilities
30,500 GBP2025-09-30
Equity
Called up share capital
1,000 GBP2025-09-30
Share premium
3,000 GBP2025-09-30
Retained earnings (accumulated losses)
21,000 GBP2025-09-30
Equity
30,500 GBP2025-09-30
Average Number of Employees
22024-09-25 ~ 2025-09-30
Intangible assets - Disposals
Net goodwill
-500 GBP2024-09-25 ~ 2025-09-30
Intangible assets - Disposals
-500 GBP2024-09-25 ~ 2025-09-30
Intangible Assets - Gross Cost
Net goodwill
1,000 GBP2025-09-30
Other than goodwill
1,000 GBP2025-09-30
Intangible Assets - Gross Cost
2,000 GBP2025-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
100 GBP2024-09-25 ~ 2025-09-30
Other than goodwill
0 GBP2024-09-25 ~ 2025-09-30
Intangible Assets - Increase From Amortisation Charge for Year
100 GBP2024-09-25 ~ 2025-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-100 GBP2024-09-25 ~ 2025-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
-100 GBP2024-09-25 ~ 2025-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2025-09-30
Other than goodwill
0 GBP2025-09-30
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2025-09-30
Intangible Assets
Net goodwill
1,000 GBP2025-09-30
Other than goodwill
1,000 GBP2025-09-30
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-09-25 ~ 2025-09-30
Plant and equipment
-500 GBP2024-09-25 ~ 2025-09-30
Tools/Equipment for furniture and fittings
-500 GBP2024-09-25 ~ 2025-09-30
Office equipment
-1,000 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-2,100 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2025-09-30
Plant and equipment
1,000 GBP2025-09-30
Tools/Equipment for furniture and fittings
1,500 GBP2025-09-30
Office equipment
4,000 GBP2025-09-30
Vehicles
2,800 GBP2025-09-30
Property, Plant & Equipment - Gross Cost
9,300 GBP2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-09-25 ~ 2025-09-30
Plant and equipment
200 GBP2024-09-25 ~ 2025-09-30
Tools/Equipment for furniture and fittings
300 GBP2024-09-25 ~ 2025-09-30
Office equipment
500 GBP2024-09-25 ~ 2025-09-30
Vehicles
400 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,400 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-09-25 ~ 2025-09-30
Plant and equipment
-100 GBP2024-09-25 ~ 2025-09-30
Tools/Equipment for furniture and fittings
-100 GBP2024-09-25 ~ 2025-09-30
Office equipment
-200 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-600 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2024-09-25 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2025-09-30
Plant and equipment
100 GBP2025-09-30
Tools/Equipment for furniture and fittings
200 GBP2025-09-30
Office equipment
300 GBP2025-09-30
Vehicles
200 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
800 GBP2025-09-30
Property, Plant & Equipment
Land and buildings
0 GBP2025-09-30
Plant and equipment
900 GBP2025-09-30
Tools/Equipment for furniture and fittings
1,300 GBP2025-09-30
Office equipment
3,700 GBP2025-09-30
Vehicles
2,600 GBP2025-09-30
Other types of inventories not specified separately
1,000 GBP2025-09-30
Trade Debtors/Trade Receivables
4,500 GBP2025-09-30
Prepayments/Accrued Income
1,500 GBP2025-09-30
Other Debtors
1,000 GBP2025-09-30
Debtors
Amounts falling due after one year
2,000 GBP2025-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,500 GBP2025-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
500 GBP2025-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,000 GBP2025-09-30
Taxation/Social Security Payable
Amounts falling due within one year
1,000 GBP2025-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,000 GBP2025-09-30
Other Creditors
Amounts falling due within one year
500 GBP2025-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
600 GBP2025-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
200 GBP2025-09-30
Other Creditors
Amounts falling due after one year
200 GBP2025-09-30