Average Number of Employees
262024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,928 GBP2024-12-31
18,836 GBP2023-12-31
Fixed Assets
6,928 GBP2024-12-31
18,836 GBP2023-12-31
Total Inventories
683,076 GBP2024-12-31
729,301 GBP2023-12-31
Debtors
Current
406,263 GBP2024-12-31
401,135 GBP2023-12-31
Cash at bank and in hand
224,143 GBP2024-12-31
210,041 GBP2023-12-31
Current Assets
1,313,482 GBP2024-12-31
1,340,477 GBP2023-12-31
Net Current Assets/Liabilities
794,542 GBP2024-12-31
883,906 GBP2023-12-31
Total Assets Less Current Liabilities
801,470 GBP2024-12-31
902,742 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-61,905 GBP2023-12-31
Net Assets/Liabilities
779,056 GBP2024-12-31
840,837 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Retained earnings (accumulated losses)
479,056 GBP2024-12-31
540,837 GBP2023-12-31
Equity
779,056 GBP2024-12-31
840,837 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
241,732 GBP2024-12-31
293,132 GBP2023-12-31
Motor vehicles
20,996 GBP2023-12-31
Furniture and fittings
346,719 GBP2024-12-31
290,205 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
588,451 GBP2024-12-31
604,333 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,996 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-24,996 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
280,652 GBP2023-12-31
Motor vehicles
20,996 GBP2023-12-31
Furniture and fittings
283,848 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
585,496 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,375 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
19,648 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
21,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,996 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,996 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
237,607 GBP2024-12-31
Furniture and fittings
343,916 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
581,523 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
4,125 GBP2024-12-31
12,479 GBP2023-12-31
Furniture and fittings
2,803 GBP2024-12-31
6,357 GBP2023-12-31
Raw materials and consumables
62,309 GBP2024-12-31
44,987 GBP2023-12-31
Value of work in progress
26,193 GBP2024-12-31
27,772 GBP2023-12-31
Finished Goods/Goods for Resale
594,574 GBP2024-12-31
656,542 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
303,040 GBP2024-12-31
309,236 GBP2023-12-31
Other Debtors
Current
32,221 GBP2024-12-31
40,726 GBP2023-12-31
Prepayments/Accrued Income
Current
71,002 GBP2024-12-31
51,173 GBP2023-12-31
Cash and Cash Equivalents
224,143 GBP2024-12-31
210,041 GBP2023-12-31
Bank Borrowings
Current
33,856 GBP2024-12-31
33,856 GBP2023-12-31
Trade Creditors/Trade Payables
Current
88,293 GBP2024-12-31
65,135 GBP2023-12-31
Amounts owed to group undertakings
Current
323,539 GBP2024-12-31
280,972 GBP2023-12-31
Taxation/Social Security Payable
Current
41,967 GBP2024-12-31
22,289 GBP2023-12-31
Other Creditors
Current
13,249 GBP2024-12-31
14,324 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
18,036 GBP2024-12-31
39,995 GBP2023-12-31
Creditors
Current
518,940 GBP2024-12-31
456,571 GBP2023-12-31
Other Taxation & Social Security Payable
Current
14,672 GBP2024-12-31
15,439 GBP2023-12-31
Amount of value-added tax that is payable
Current
27,295 GBP2024-12-31
6,850 GBP2023-12-31
Bank Borrowings
Non-current
22,414 GBP2024-12-31
61,905 GBP2023-12-31
Creditors
Non-current
22,414 GBP2024-12-31
61,905 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
28,051 GBP2023-12-31
Total Borrowings
56,270 GBP2024-12-31
95,761 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31
300,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31