Average Number of Employees
242023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment
18,836 GBP2023-12-31
37,420 GBP2022-12-31
Fixed Assets
18,836 GBP2023-12-31
37,420 GBP2022-12-31
Total Inventories
729,296 GBP2023-12-31
700,477 GBP2022-12-31
Debtors
Current
401,137 GBP2023-12-31
573,752 GBP2022-12-31
Cash at bank and in hand
210,041 GBP2023-12-31
176,122 GBP2022-12-31
Current Assets
1,340,474 GBP2023-12-31
1,450,351 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-456,568 GBP2023-12-31
-594,798 GBP2022-12-31
Net Current Assets/Liabilities
883,906 GBP2023-12-31
855,553 GBP2022-12-31
Total Assets Less Current Liabilities
902,742 GBP2023-12-31
892,973 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-61,905 GBP2023-12-31
-95,209 GBP2022-12-31
Net Assets/Liabilities
840,837 GBP2023-12-31
797,764 GBP2022-12-31
Equity
Called up share capital
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Retained earnings (accumulated losses)
540,837 GBP2023-12-31
497,764 GBP2022-12-31
Equity
840,837 GBP2023-12-31
797,764 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
294,125 GBP2023-12-31
294,125 GBP2022-12-31
Motor vehicles
20,996 GBP2023-12-31
37,791 GBP2022-12-31
Furniture and fittings
289,212 GBP2023-12-31
289,028 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
604,333 GBP2023-12-31
620,944 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-16,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-16,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
267,179 GBP2022-12-31
Motor vehicles
37,791 GBP2022-12-31
Furniture and fittings
278,554 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
583,524 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,473 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
5,295 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,768 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
280,652 GBP2023-12-31
Motor vehicles
20,996 GBP2023-12-31
Furniture and fittings
283,849 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
585,497 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
13,473 GBP2023-12-31
26,946 GBP2022-12-31
Furniture and fittings
5,363 GBP2023-12-31
10,474 GBP2022-12-31
Raw materials and consumables
44,987 GBP2023-12-31
35,971 GBP2022-12-31
Value of work in progress
27,772 GBP2023-12-31
28,953 GBP2022-12-31
Finished Goods/Goods for Resale
656,537 GBP2023-12-31
635,553 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
309,238 GBP2023-12-31
445,701 GBP2022-12-31
Other Debtors
Current
40,726 GBP2023-12-31
66,936 GBP2022-12-31
Prepayments/Accrued Income
Current
51,173 GBP2023-12-31
61,115 GBP2022-12-31
Cash and Cash Equivalents
210,041 GBP2023-12-31
176,122 GBP2022-12-31
Bank Borrowings
Current
33,856 GBP2023-12-31
33,854 GBP2022-12-31
Trade Creditors/Trade Payables
Current
65,135 GBP2023-12-31
84,527 GBP2022-12-31
Amounts owed to group undertakings
Current
280,972 GBP2023-12-31
351,754 GBP2022-12-31
Taxation/Social Security Payable
Current
22,289 GBP2023-12-31
49,296 GBP2022-12-31
Other Creditors
Current
14,321 GBP2023-12-31
28,780 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
39,995 GBP2023-12-31
46,587 GBP2022-12-31
Creditors
Current
456,568 GBP2023-12-31
594,798 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,439 GBP2023-12-31
17,141 GBP2022-12-31
Amount of value-added tax that is payable
Current
6,850 GBP2023-12-31
32,155 GBP2022-12-31
Bank Borrowings
Non-current
61,905 GBP2023-12-31
95,209 GBP2022-12-31
Creditors
Non-current
61,905 GBP2023-12-31
95,209 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
33,856 GBP2023-12-31
33,854 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
33,856 GBP2023-12-31
33,854 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
33,854 GBP2023-12-31
33,854 GBP2022-12-31
Non-current, Between two and five year
28,051 GBP2023-12-31
61,355 GBP2022-12-31
Total Borrowings
95,761 GBP2023-12-31
129,063 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2023-12-31
300,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31