Average Number of Employees
292024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Property, Plant & Equipment
180,834 GBP2024-12-31
44,556 GBP2023-12-31
Fixed Assets
180,834 GBP2024-12-31
44,556 GBP2023-12-31
Total Inventories
117,217 GBP2024-12-31
89,323 GBP2023-12-31
Debtors
Current
68,988 GBP2024-12-31
185,434 GBP2023-12-31
Cash at bank and in hand
1,188 GBP2024-12-31
48,967 GBP2023-12-31
Current Assets
187,393 GBP2024-12-31
323,724 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-72,483 GBP2023-12-31
Net Current Assets/Liabilities
89,053 GBP2024-12-31
251,241 GBP2023-12-31
Total Assets Less Current Liabilities
269,887 GBP2024-12-31
295,797 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-10,568 GBP2024-12-31
-21,848 GBP2023-12-31
Net Assets/Liabilities
252,167 GBP2024-12-31
265,747 GBP2023-12-31
Equity
Called up share capital
6,902 GBP2024-12-31
6,902 GBP2023-12-31
Capital redemption reserve
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
245,165 GBP2024-12-31
258,745 GBP2023-12-31
Equity
252,167 GBP2024-12-31
265,747 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
18,771 GBP2024-12-31
18,771 GBP2023-12-31
Plant and equipment
208,962 GBP2024-12-31
48,632 GBP2023-12-31
Motor vehicles
22,350 GBP2024-12-31
22,350 GBP2023-12-31
Furniture and fittings
36,430 GBP2024-12-31
36,430 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
286,513 GBP2024-12-31
126,183 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
37,742 GBP2023-12-31
Motor vehicles
15,632 GBP2023-12-31
Furniture and fittings
10,056 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
81,627 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,673 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
1,679 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
24,052 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,415 GBP2024-12-31
Motor vehicles
17,311 GBP2024-12-31
Furniture and fittings
13,699 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,679 GBP2024-12-31
Property, Plant & Equipment
Buildings
517 GBP2024-12-31
575 GBP2023-12-31
Plant and equipment
152,547 GBP2024-12-31
10,891 GBP2023-12-31
Motor vehicles
5,039 GBP2024-12-31
6,718 GBP2023-12-31
Furniture and fittings
22,731 GBP2024-12-31
26,374 GBP2023-12-31
Raw materials and consumables
108,077 GBP2024-12-31
80,666 GBP2023-12-31
Finished Goods/Goods for Resale
9,140 GBP2024-12-31
8,657 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
41,070 GBP2024-12-31
27,139 GBP2023-12-31
Other Debtors
Current
25,063 GBP2024-12-31
156,986 GBP2023-12-31
Prepayments/Accrued Income
Current
2,855 GBP2024-12-31
1,309 GBP2023-12-31
Bank Overdrafts
-31,535 GBP2024-12-31
Cash and Cash Equivalents
-30,347 GBP2024-12-31
48,967 GBP2023-12-31
Bank Overdrafts
Current
31,535 GBP2024-12-31
Bank Borrowings
Current
10,411 GBP2024-12-31
10,161 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,815 GBP2024-12-31
20,934 GBP2023-12-31
Corporation Tax Payable
Current
5 GBP2024-12-31
8,169 GBP2023-12-31
Taxation/Social Security Payable
Current
14,453 GBP2024-12-31
24,557 GBP2023-12-31
Other Creditors
Current
2,255 GBP2024-12-31
1,978 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,866 GBP2024-12-31
6,684 GBP2023-12-31
Creditors
Current
98,340 GBP2024-12-31
72,483 GBP2023-12-31
Bank Borrowings
Non-current
4,399 GBP2024-12-31
15,679 GBP2023-12-31
Creditors
Non-current
10,568 GBP2024-12-31
21,848 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,161 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
10,161 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
4,399 GBP2024-12-31
10,411 GBP2023-12-31
Non-current, Between two and five year
5,268 GBP2023-12-31
Total Borrowings
14,810 GBP2024-12-31
25,840 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,050 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
45,090 GBP2024-12-31
8,363 GBP2023-12-31