Turnover/Revenue
55,312,000 GBP2023-01-01 ~ 2023-12-31
50,098,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-43,344,000 GBP2023-01-01 ~ 2023-12-31
-40,727,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,968,000 GBP2023-01-01 ~ 2023-12-31
9,371,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,261,000 GBP2023-01-01 ~ 2023-12-31
-4,331,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,707,000 GBP2023-01-01 ~ 2023-12-31
5,040,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,000 GBP2023-01-01 ~ 2023-12-31
264,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,893,000 GBP2023-01-01 ~ 2023-12-31
-52,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,851,000 GBP2023-01-01 ~ 2023-12-31
5,252,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,892,000 GBP2023-01-01 ~ 2023-12-31
-805,000 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
7,000 GBP2023-12-31
13,000 GBP2022-12-31
Property, Plant & Equipment
32,380,000 GBP2023-12-31
28,024,000 GBP2022-12-31
Fixed Assets - Investments
133,000 GBP2023-12-31
133,000 GBP2022-12-31
Fixed Assets
32,520,000 GBP2023-12-31
28,170,000 GBP2022-12-31
Total Inventories
2,511,000 GBP2023-12-31
3,124,000 GBP2022-12-31
Debtors
11,261,000 GBP2023-12-31
6,535,000 GBP2022-12-31
Cash at bank and in hand
11,940,000 GBP2023-12-31
16,867,000 GBP2022-12-31
Current Assets
25,712,000 GBP2023-12-31
26,526,000 GBP2022-12-31
Net Current Assets/Liabilities
13,584,000 GBP2023-12-31
16,303,000 GBP2022-12-31
Total Assets Less Current Liabilities
46,104,000 GBP2023-12-31
44,473,000 GBP2022-12-31
Net Assets/Liabilities
36,122,000 GBP2023-12-31
37,163,000 GBP2022-12-31
Equity
Called up share capital
1,568,000 GBP2023-12-31
1,568,000 GBP2022-12-31
Retained earnings (accumulated losses)
34,554,000 GBP2023-12-31
35,595,000 GBP2022-12-31
Equity
36,122,000 GBP2023-12-31
37,163,000 GBP2022-12-31
Average Number of Employees
2722023-01-01 ~ 2023-12-31
2812022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
944,000 GBP2023-12-31
944,000 GBP2022-12-31
Intangible Assets - Gross Cost
944,000 GBP2023-12-31
944,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
937,000 GBP2023-12-31
931,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
937,000 GBP2023-12-31
931,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
7,000 GBP2023-12-31
13,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,950,000 GBP2023-12-31
8,950,000 GBP2022-12-31
Plant and equipment
71,456,000 GBP2023-12-31
62,708,000 GBP2022-12-31
Office equipment
54,000 GBP2023-12-31
54,000 GBP2022-12-31
Vehicles
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
80,461,000 GBP2023-12-31
71,713,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-795,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-795,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,915,000 GBP2023-12-31
6,328,000 GBP2022-12-31
Plant and equipment
41,140,000 GBP2023-12-31
37,347,000 GBP2022-12-31
Office equipment
25,000 GBP2023-12-31
13,000 GBP2022-12-31
Vehicles
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,081,000 GBP2023-12-31
43,689,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
587,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,032,000 GBP2023-01-01 ~ 2023-12-31
Office equipment
12,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,631,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-239,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-239,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,035,000 GBP2023-12-31
2,622,000 GBP2022-12-31
Plant and equipment
30,316,000 GBP2023-12-31
25,361,000 GBP2022-12-31
Office equipment
29,000 GBP2023-12-31
41,000 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Other types of inventories not specified separately
2,511,000 GBP2023-12-31
3,124,000 GBP2022-12-31
Trade Debtors/Trade Receivables
7,356,000 GBP2023-12-31
5,812,000 GBP2022-12-31
Prepayments/Accrued Income
217,000 GBP2023-12-31
255,000 GBP2022-12-31
Other Debtors
3,688,000 GBP2023-12-31
468,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
685,000 GBP2023-12-31
824,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,363,000 GBP2023-12-31
3,885,000 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
1,072,000 GBP2023-12-31
1,185,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,165,000 GBP2023-12-31
3,225,000 GBP2022-12-31
Other Creditors
Amounts falling due within one year
60,000 GBP2023-12-31
1,359,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
351,000 GBP2023-12-31
896,000 GBP2022-12-31