Average Number of Employees
1052023-04-01 ~ 2024-03-31
1042022-04-01 ~ 2023-03-31
Turnover/Revenue
64,782,408 GBP2023-04-01 ~ 2024-03-31
53,713,555 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-61,414,470 GBP2023-04-01 ~ 2024-03-31
-50,997,249 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,367,938 GBP2023-04-01 ~ 2024-03-31
2,716,306 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-2,788,382 GBP2023-04-01 ~ 2024-03-31
-2,739,858 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
579,556 GBP2023-04-01 ~ 2024-03-31
-23,016 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
627,234 GBP2023-04-01 ~ 2024-03-31
1,054 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
393,774 GBP2023-04-01 ~ 2024-03-31
273,591 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
393,774 GBP2023-04-01 ~ 2024-03-31
300,267 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,523,777 GBP2024-03-31
3,372,071 GBP2023-03-31
Fixed Assets - Investments
89 GBP2024-03-31
89 GBP2023-03-31
Fixed Assets
3,523,866 GBP2024-03-31
3,372,160 GBP2023-03-31
Total Inventories
8,596,735 GBP2024-03-31
7,349,237 GBP2023-03-31
Debtors
3,274,903 GBP2024-03-31
1,633,059 GBP2023-03-31
Cash at bank and in hand
7,114,994 GBP2024-03-31
7,358,665 GBP2023-03-31
Current Assets
18,986,632 GBP2024-03-31
16,340,961 GBP2023-03-31
Net Current Assets/Liabilities
4,711,816 GBP2024-03-31
4,356,576 GBP2023-03-31
Total Assets Less Current Liabilities
8,235,682 GBP2024-03-31
7,728,736 GBP2023-03-31
Net Assets/Liabilities
7,825,935 GBP2024-03-31
7,550,986 GBP2023-03-31
Equity
Called up share capital
4,892 GBP2024-03-31
3,718 GBP2023-03-31
3,718 GBP2022-03-31
Revaluation reserve
792,575 GBP2024-03-31
799,599 GBP2023-03-31
806,623 GBP2022-03-31
Capital redemption reserve
138,282 GBP2024-03-31
138,282 GBP2023-03-31
138,282 GBP2022-03-31
Retained earnings (accumulated losses)
6,754,509 GBP2024-03-31
6,473,710 GBP2023-03-31
6,193,095 GBP2022-03-31
Equity
7,825,935 GBP2024-03-31
7,550,986 GBP2023-03-31
7,250,719 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
393,774 GBP2023-04-01 ~ 2024-03-31
273,591 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
400,798 GBP2023-04-01 ~ 2024-03-31
280,615 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1,174 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,174 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-120,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,174 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-120,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-118,826 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
147,811 GBP2023-04-01 ~ 2024-03-31
134,643 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.1252023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
0.202023-04-01 ~ 2024-03-31
Motor vehicles
0.202023-04-01 ~ 2024-03-31
Wages/Salaries
4,806,931 GBP2023-04-01 ~ 2024-03-31
4,760,803 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
495,994 GBP2023-04-01 ~ 2024-03-31
518,603 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
457,047 GBP2023-04-01 ~ 2024-03-31
329,002 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,759,972 GBP2023-04-01 ~ 2024-03-31
5,608,408 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
278,470 GBP2023-04-01 ~ 2024-03-31
473,282 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
166,959 GBP2023-04-01 ~ 2024-03-31
3,164 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
156,809 GBP2023-04-01 ~ 2024-03-31
200 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
120,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,183,401 GBP2024-03-31
3,170,000 GBP2023-03-31
Plant and equipment
1,297,089 GBP2024-03-31
1,204,764 GBP2023-03-31
Tools/Equipment for furniture and fittings
16,742 GBP2024-03-31
16,742 GBP2023-03-31
Motor vehicles
679,123 GBP2024-03-31
612,665 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,176,355 GBP2024-03-31
5,004,171 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-71,750 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-73,132 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-144,882 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
140,400 GBP2024-03-31
124,800 GBP2023-03-31
Plant and equipment
1,005,760 GBP2024-03-31
1,016,273 GBP2023-03-31
Tools/Equipment for furniture and fittings
16,742 GBP2024-03-31
16,742 GBP2023-03-31
Motor vehicles
489,676 GBP2024-03-31
474,285 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,652,578 GBP2024-03-31
1,632,100 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,600 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
61,237 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
70,974 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,811 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-71,750 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-55,583 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-127,333 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,043,001 GBP2024-03-31
3,045,200 GBP2023-03-31
Plant and equipment
291,329 GBP2024-03-31
188,491 GBP2023-03-31
Motor vehicles
189,447 GBP2024-03-31
138,380 GBP2023-03-31
Amounts invested in assets
Cost valuation, Non-current
89 GBP2024-03-31
Non-current
89 GBP2024-03-31
89 GBP2023-03-31
Value of work in progress
8,583,283 GBP2024-03-31
7,340,111 GBP2023-03-31
Finished Goods
13,452 GBP2024-03-31
9,126 GBP2023-03-31
Trade Debtors/Trade Receivables
3,212,431 GBP2024-03-31
1,475,492 GBP2023-03-31
Called-up share capital (not paid)
1,174 GBP2024-03-31
Prepayments/Accrued Income
43,489 GBP2024-03-31
49,009 GBP2023-03-31
Other Debtors
17,809 GBP2024-03-31
108,558 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
12,615,423 GBP2024-03-31
10,704,369 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
121,500 GBP2024-03-31
49,600 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
1,463 GBP2024-03-31
-12,199 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,540,240 GBP2024-03-31
1,210,033 GBP2023-03-31
Other Creditors
Amounts falling due within one year
-3,810 GBP2024-03-31
32,582 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
409,747 GBP2024-03-31
177,750 GBP2023-03-31
Deferred Tax Liabilities
409,747 GBP2024-03-31
177,750 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Class 2 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,718 shares2024-03-31
3,718 shares2023-03-31