Average Number of Employees
1042024-04-01 ~ 2025-03-31
1052023-04-01 ~ 2024-03-31
Turnover/Revenue
66,159,662 GBP2024-04-01 ~ 2025-03-31
64,782,408 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-61,347,955 GBP2024-04-01 ~ 2025-03-31
-61,414,470 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,811,707 GBP2024-04-01 ~ 2025-03-31
3,367,938 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-2,748,325 GBP2024-04-01 ~ 2025-03-31
-2,788,382 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,064,342 GBP2024-04-01 ~ 2025-03-31
579,556 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,181,309 GBP2024-04-01 ~ 2025-03-31
627,234 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,627,391 GBP2024-04-01 ~ 2025-03-31
393,774 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,584,805 GBP2024-04-01 ~ 2025-03-31
393,774 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,645,038 GBP2025-03-31
3,523,777 GBP2024-03-31
Fixed Assets - Investments
189 GBP2025-03-31
89 GBP2024-03-31
Fixed Assets
3,645,227 GBP2025-03-31
3,523,866 GBP2024-03-31
Total Inventories
12,176,906 GBP2025-03-31
8,596,735 GBP2024-03-31
Debtors
1,904,542 GBP2025-03-31
3,274,903 GBP2024-03-31
Cash at bank and in hand
13,683,526 GBP2025-03-31
7,114,994 GBP2024-03-31
Current Assets
27,764,974 GBP2025-03-31
18,986,632 GBP2024-03-31
Net Current Assets/Liabilities
6,116,715 GBP2025-03-31
4,711,816 GBP2024-03-31
Total Assets Less Current Liabilities
9,761,942 GBP2025-03-31
8,235,682 GBP2024-03-31
Net Assets/Liabilities
9,110,740 GBP2025-03-31
7,825,935 GBP2024-03-31
Equity
Called up share capital
4,892 GBP2025-03-31
4,892 GBP2024-03-31
3,718 GBP2023-03-31
Revaluation reserve
785,551 GBP2025-03-31
792,575 GBP2024-03-31
799,599 GBP2023-03-31
Capital redemption reserve
138,282 GBP2025-03-31
138,282 GBP2024-03-31
138,282 GBP2023-03-31
Retained earnings (accumulated losses)
8,088,924 GBP2025-03-31
6,754,509 GBP2024-03-31
6,473,711 GBP2023-03-31
Equity
9,110,740 GBP2025-03-31
7,825,935 GBP2024-03-31
7,550,987 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,627,391 GBP2024-04-01 ~ 2025-03-31
393,774 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,634,415 GBP2024-04-01 ~ 2025-03-31
400,798 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
1,174 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,174 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-04-01 ~ 2025-03-31
-120,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-300,000 GBP2024-04-01 ~ 2025-03-31
-120,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,174 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-300,000 GBP2024-04-01 ~ 2025-03-31
-120,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2024-04-01 ~ 2025-03-31
-118,826 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
141,470 GBP2024-04-01 ~ 2025-03-31
147,811 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
12.5002024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
20.002024-04-01 ~ 2025-03-31
Motor vehicles
20.002024-04-01 ~ 2025-03-31
Wages/Salaries
4,778,814 GBP2024-04-01 ~ 2025-03-31
4,806,931 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
499,952 GBP2024-04-01 ~ 2025-03-31
495,994 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
565,257 GBP2024-04-01 ~ 2025-03-31
457,047 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,844,023 GBP2024-04-01 ~ 2025-03-31
5,759,972 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
375,150 GBP2024-04-01 ~ 2025-03-31
278,470 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
241,455 GBP2024-04-01 ~ 2025-03-31
166,959 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
545,327 GBP2024-04-01 ~ 2025-03-31
156,809 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
All ordinary shares
300,000 GBP2024-04-01 ~ 2025-03-31
120,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,188,181 GBP2025-03-31
3,183,401 GBP2024-03-31
Plant and equipment
1,478,280 GBP2025-03-31
1,297,089 GBP2024-03-31
Tools/Equipment for furniture and fittings
16,742 GBP2025-03-31
16,742 GBP2024-03-31
Motor vehicles
701,068 GBP2025-03-31
679,123 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,384,271 GBP2025-03-31
5,176,355 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-54,815 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-54,815 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,075,236 GBP2025-03-31
1,005,760 GBP2024-03-31
Tools/Equipment for furniture and fittings
16,742 GBP2025-03-31
16,742 GBP2024-03-31
Motor vehicles
491,255 GBP2025-03-31
489,676 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,739,233 GBP2025-03-31
1,652,578 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,476 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
56,394 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,470 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-54,815 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,815 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,032,181 GBP2025-03-31
Plant and equipment
403,044 GBP2025-03-31
291,329 GBP2024-03-31
Motor vehicles
209,813 GBP2025-03-31
189,447 GBP2024-03-31
Land and buildings, Owned/Freehold
3,043,001 GBP2024-03-31
Amounts invested in assets
Cost valuation, Non-current
89 GBP2024-03-31
Non-current
189 GBP2025-03-31
89 GBP2024-03-31
Value of work in progress
12,161,433 GBP2025-03-31
8,583,283 GBP2024-03-31
Finished Goods
15,473 GBP2025-03-31
13,452 GBP2024-03-31
Trade Debtors/Trade Receivables
1,828,475 GBP2025-03-31
3,212,431 GBP2024-03-31
Called-up share capital (not paid)
1,174 GBP2025-03-31
1,174 GBP2024-03-31
Prepayments/Accrued Income
1,000 GBP2025-03-31
43,489 GBP2024-03-31
Other Debtors
73,893 GBP2025-03-31
17,809 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
19,720,088 GBP2025-03-31
12,615,423 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
248,000 GBP2025-03-31
121,500 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
312,463 GBP2025-03-31
1,463 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,261,303 GBP2025-03-31
1,540,240 GBP2024-03-31
Other Creditors
Amounts falling due within one year
106,405 GBP2025-03-31
-3,810 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
651,202 GBP2025-03-31
409,747 GBP2024-03-31
Deferred Tax Liabilities
651,202 GBP2025-03-31
409,747 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Class 2 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,718 shares2025-03-31
3,718 shares2024-03-31