Property, Plant & Equipment
838,001 GBP2023-12-31
688,026 GBP2022-12-31
Debtors
351,435 GBP2023-12-31
291,260 GBP2022-12-31
Cash at bank and in hand
101,656 GBP2023-12-31
47,355 GBP2022-12-31
Current Assets
610,635 GBP2023-12-31
496,895 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-819,328 GBP2023-12-31
-662,519 GBP2022-12-31
Net Current Assets/Liabilities
-208,693 GBP2023-12-31
-165,624 GBP2022-12-31
Total Assets Less Current Liabilities
629,308 GBP2023-12-31
522,402 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-265,341 GBP2023-12-31
-319,261 GBP2022-12-31
Net Assets/Liabilities
266,422 GBP2023-12-31
137,801 GBP2022-12-31
Equity
Called up share capital
325 GBP2023-12-31
325 GBP2022-12-31
Share premium
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
153,146 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Capital redemption reserve
75 GBP2023-12-31
75 GBP2022-12-31
Retained earnings (accumulated losses)
111,876 GBP2023-12-31
136,401 GBP2022-12-31
Equity
266,422 GBP2023-12-31
137,801 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
550,000 GBP2023-12-31
385,000 GBP2022-12-31
Plant and equipment
1,088,662 GBP2023-12-31
1,062,180 GBP2022-12-31
Furniture and fittings
80,694 GBP2023-12-31
80,694 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,719,356 GBP2023-12-31
1,527,874 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
165,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
917 GBP2023-12-31
16,042 GBP2022-12-31
Plant and equipment
800,191 GBP2023-12-31
744,263 GBP2022-12-31
Furniture and fittings
80,247 GBP2023-12-31
79,543 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
881,355 GBP2023-12-31
839,848 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,975 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
55,928 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
704 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,607 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
549,083 GBP2023-12-31
368,958 GBP2022-12-31
Plant and equipment
288,471 GBP2023-12-31
317,917 GBP2022-12-31
Furniture and fittings
447 GBP2023-12-31
1,151 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
290,619 GBP2023-12-31
261,673 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
12,645 GBP2023-12-31
12,645 GBP2022-12-31
Amounts Owed By Related Parties
40,029 GBP2023-12-31
Current
16,942 GBP2022-12-31
Other Debtors
Amounts falling due within one year
8,142 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
351,435 GBP2023-12-31
291,260 GBP2022-12-31
Trade Creditors/Trade Payables
Current
50,584 GBP2023-12-31
95,120 GBP2022-12-31
Amounts owed to group undertakings
Current
655,942 GBP2023-12-31
465,071 GBP2022-12-31
Corporation Tax Payable
Current
11,236 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
33,963 GBP2023-12-31
33,645 GBP2022-12-31
Other Creditors
Current
67,603 GBP2023-12-31
68,683 GBP2022-12-31
Creditors
Current
819,328 GBP2023-12-31
662,519 GBP2022-12-31
Other Remaining Borrowings
Non-current
265,341 GBP2023-12-31
319,261 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,904 GBP2023-12-31
5,923 GBP2022-12-31