Property, Plant & Equipment
1,290,130 GBP2024-10-31
1,190,083 GBP2023-10-31
Investment Property
2,850,150 GBP2024-10-31
2,850,150 GBP2023-10-31
Fixed Assets - Investments
1 GBP2024-10-31
1 GBP2023-10-31
Fixed Assets
4,140,281 GBP2024-10-31
4,040,234 GBP2023-10-31
Debtors
686,210 GBP2024-10-31
953,950 GBP2023-10-31
Cash at bank and in hand
386,229 GBP2024-10-31
600,906 GBP2023-10-31
Current Assets
3,140,110 GBP2024-10-31
4,173,434 GBP2023-10-31
Net Current Assets/Liabilities
990,240 GBP2024-10-31
960,145 GBP2023-10-31
Total Assets Less Current Liabilities
5,130,521 GBP2024-10-31
5,000,379 GBP2023-10-31
Net Assets/Liabilities
4,586,316 GBP2024-10-31
4,393,849 GBP2023-10-31
Equity
Called up share capital
10,000 GBP2024-10-31
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Revaluation reserve
359,157 GBP2024-10-31
368,608 GBP2023-10-31
378,059 GBP2022-10-31
Other miscellaneous reserve
1,093,614 GBP2024-10-31
1,093,614 GBP2023-10-31
Retained earnings (accumulated losses)
3,123,545 GBP2024-10-31
2,921,627 GBP2023-10-31
2,527,567 GBP2022-10-31
Equity
4,586,316 GBP2024-10-31
4,393,849 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
192,467 GBP2023-11-01 ~ 2024-10-31
384,609 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
192,467 GBP2023-11-01 ~ 2024-10-31
384,609 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
352023-11-01 ~ 2024-10-31
352022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,050,364 GBP2023-10-31
Plant and equipment
279,418 GBP2024-10-31
120,549 GBP2023-10-31
Furniture and fittings
892,678 GBP2024-10-31
867,905 GBP2023-10-31
Motor vehicles
310,840 GBP2024-10-31
310,840 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,529,713 GBP2024-10-31
2,546,323 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-153,896 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-61,244 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
874,850 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,528 GBP2024-10-31
118,430 GBP2023-10-31
Furniture and fittings
860,543 GBP2024-10-31
849,080 GBP2023-10-31
Motor vehicles
184,028 GBP2024-10-31
147,579 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,239,583 GBP2024-10-31
1,356,240 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,963 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
11,463 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
36,449 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
124,329 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-45,075 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
17,497 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
857,353 GBP2024-10-31
Plant and equipment
133,890 GBP2024-10-31
2,119 GBP2023-10-31
Furniture and fittings
32,135 GBP2024-10-31
18,825 GBP2023-10-31
Motor vehicles
126,812 GBP2024-10-31
163,261 GBP2023-10-31
Owned/Freehold, Land and buildings
850,318 GBP2023-10-31
Investment Property - Fair Value Model
2,850,150 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
375,785 GBP2024-10-31
577,089 GBP2023-10-31
Prepayments/Accrued Income
Current
98,836 GBP2024-10-31
197,311 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
799,166 GBP2024-10-31
1,092,930 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
21,829 GBP2024-10-31
30,509 GBP2023-10-31
Other Remaining Borrowings
Current
338,670 GBP2024-10-31
448,994 GBP2023-10-31
Trade Creditors/Trade Payables
Current
690,161 GBP2024-10-31
1,313,302 GBP2023-10-31
Corporation Tax Payable
Current
7,191 GBP2024-10-31
21,703 GBP2023-10-31
Other Taxation & Social Security Payable
Current
119,324 GBP2024-10-31
61,630 GBP2023-10-31
Other Creditors
Current
89,985 GBP2024-10-31
138,331 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
83,544 GBP2024-10-31
105,890 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
69,137 GBP2024-10-31
164,424 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
29,556 GBP2024-10-31
18,365 GBP2023-10-31
Other Remaining Borrowings
Non-current
82,320 GBP2024-10-31
0 GBP2023-10-31
Bank Borrowings
158,234 GBP2024-10-31
247,332 GBP2023-10-31
Bank Overdrafts
710,069 GBP2024-10-31
1,010,022 GBP2023-10-31
Total Borrowings
1,289,293 GBP2024-10-31
1,706,348 GBP2023-10-31
Current
1,137,836 GBP2024-10-31
1,541,924 GBP2023-10-31
Non-current
151,457 GBP2024-10-31
164,424 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,156 GBP2024-10-31
32,498 GBP2023-10-31
Minimum gross finance lease payments owing
58,752 GBP2024-10-31
51,793 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
51,385 GBP2024-10-31
48,874 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Equity
Called up share capital
10,000 GBP2024-10-31
10,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,000 GBP2024-10-31
65,500 GBP2023-10-31
Between two and five year
0 GBP2024-10-31
66,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
66,000 GBP2024-10-31
131,500 GBP2023-10-31