Property, Plant & Equipment
1,190,083 GBP2023-10-31
1,132,969 GBP2022-10-31
Investment Property
2,850,150 GBP2023-10-31
2,635,000 GBP2022-10-31
Fixed Assets - Investments
1 GBP2023-10-31
1 GBP2022-10-31
Debtors
815,619 GBP2023-10-31
621,381 GBP2022-10-31
Cash at bank and in hand
600,906 GBP2023-10-31
314,654 GBP2022-10-31
Current Assets
4,035,103 GBP2023-10-31
2,717,719 GBP2022-10-31
Creditors
Current
-2,802,712 GBP2023-10-31
-1,501,190 GBP2022-10-31
Net Current Assets/Liabilities
1,232,391 GBP2023-10-31
1,216,529 GBP2022-10-31
Creditors
Non-current
-455,035 GBP2023-10-31
-551,518 GBP2022-10-31
Net Assets/Liabilities
4,393,849 GBP2023-10-31
4,009,240 GBP2022-10-31
Equity
Called up share capital
10,000 GBP2023-10-31
10,000 GBP2022-10-31
10,000 GBP2021-10-31
Revaluation reserve
368,608 GBP2023-10-31
378,059 GBP2022-10-31
387,510 GBP2021-10-31
Retained earnings (accumulated losses)
2,921,627 GBP2023-10-31
2,319,607 GBP2021-10-31
Profit/Loss
Retained earnings (accumulated losses)
384,609 GBP2022-11-01 ~ 2023-10-31
198,509 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
384,609 GBP2022-11-01 ~ 2023-10-31
198,509 GBP2021-11-01 ~ 2022-10-31
Equity
4,393,849 GBP2023-10-31
4,009,240 GBP2022-10-31
Average Number of Employees
352022-11-01 ~ 2023-10-31
362021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,050,364 GBP2023-10-31
957,351 GBP2022-10-31
Plant and equipment
120,549 GBP2023-10-31
134,349 GBP2022-10-31
Furniture and fittings
867,905 GBP2023-10-31
860,085 GBP2022-10-31
Motor vehicles
310,840 GBP2023-10-31
295,540 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,546,323 GBP2023-10-31
2,409,945 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,800 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-84,969 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
200,046 GBP2023-10-31
180,284 GBP2022-10-31
Plant and equipment
118,430 GBP2023-10-31
131,103 GBP2022-10-31
Furniture and fittings
849,080 GBP2023-10-31
836,148 GBP2022-10-31
Motor vehicles
147,579 GBP2023-10-31
103,462 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,356,240 GBP2023-10-31
1,276,976 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,762 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
1,127 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
12,932 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
44,117 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,285 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,800 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,021 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
850,318 GBP2023-10-31
777,067 GBP2022-10-31
Plant and equipment
2,119 GBP2023-10-31
3,246 GBP2022-10-31
Furniture and fittings
18,825 GBP2023-10-31
23,937 GBP2022-10-31
Motor vehicles
163,261 GBP2023-10-31
192,078 GBP2022-10-31
Investment Property - Fair Value Model
2,850,150 GBP2023-10-31
2,635,000 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
577,089 GBP2023-10-31
353,638 GBP2022-10-31
Prepayments/Accrued Income
Current
197,311 GBP2023-10-31
184,356 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
1,092,930 GBP2023-10-31
158,805 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
30,509 GBP2023-10-31
29,776 GBP2022-10-31
Other Remaining Borrowings
Current
176,748 GBP2023-10-31
60,828 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,313,302 GBP2023-10-31
1,043,230 GBP2022-10-31
Corporation Tax Payable
Current
21,703 GBP2023-10-31
7,357 GBP2022-10-31
Other Taxation & Social Security Payable
Current
61,630 GBP2023-10-31
30,156 GBP2022-10-31
Other Creditors
Current
0 GBP2023-10-31
58,364 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
105,890 GBP2023-10-31
112,674 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
164,424 GBP2023-10-31
241,509 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
18,365 GBP2023-10-31
37,763 GBP2022-10-31
Other Remaining Borrowings
Non-current
272,246 GBP2023-10-31
272,246 GBP2022-10-31
Bank Borrowings
247,332 GBP2023-10-31
330,229 GBP2022-10-31
Bank Overdrafts
1,010,022 GBP2023-10-31
70,085 GBP2022-10-31
Total Borrowings
1,706,348 GBP2023-10-31
733,388 GBP2022-10-31
Current
1,269,678 GBP2023-10-31
219,633 GBP2022-10-31
Non-current
436,670 GBP2023-10-31
513,755 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
32,498 GBP2023-10-31
32,202 GBP2022-10-31
Minimum gross finance lease payments owing
51,793 GBP2023-10-31
71,331 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
48,874 GBP2023-10-31
67,539 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-11-01 ~ 2023-10-31
Equity
Called up share capital
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,500 GBP2023-10-31
65,500 GBP2022-10-31
Between two and five year
66,000 GBP2023-10-31
131,500 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
131,500 GBP2023-10-31
197,000 GBP2022-10-31