Turnover/Revenue
4,731,929 GBP2021-01-01 ~ 2021-12-31
5,724,130 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,986,025 GBP2021-01-01 ~ 2021-12-31
-3,787,840 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,745,904 GBP2021-01-01 ~ 2021-12-31
1,936,290 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-226,461 GBP2021-01-01 ~ 2021-12-31
-176,218 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,065,001 GBP2021-01-01 ~ 2021-12-31
-1,602,209 GBP2020-01-01 ~ 2020-12-31
Other operating income
0 GBP2021-01-01 ~ 2021-12-31
128,339 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
454,442 GBP2021-01-01 ~ 2021-12-31
286,202 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
867 GBP2021-01-01 ~ 2021-12-31
4,376 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,942 GBP2021-01-01 ~ 2021-12-31
-4,335 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
444,367 GBP2021-01-01 ~ 2021-12-31
286,243 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-85,271 GBP2021-01-01 ~ 2021-12-31
-50,460 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment
616,316 GBP2021-12-31
62,360 GBP2020-12-31
Fixed Assets - Investments
0 GBP2021-12-31
0 GBP2020-12-31
Fixed Assets
616,316 GBP2021-12-31
62,360 GBP2020-12-31
Total Inventories
294,547 GBP2021-12-31
68,792 GBP2020-12-31
Debtors
3,889,885 GBP2021-12-31
3,453,423 GBP2020-12-31
Cash at bank and in hand
6,847 GBP2021-12-31
456,798 GBP2020-12-31
Current assets - Investments
0 GBP2021-12-31
0 GBP2020-12-31
Current Assets
4,191,279 GBP2021-12-31
3,979,013 GBP2020-12-31
Net Current Assets/Liabilities
1,388,424 GBP2021-12-31
1,186,474 GBP2020-12-31
Total Assets Less Current Liabilities
2,004,740 GBP2021-12-31
1,248,834 GBP2020-12-31
Net Assets/Liabilities
1,523,880 GBP2021-12-31
1,241,799 GBP2020-12-31
Equity
Called up share capital
7,500 GBP2021-12-31
7,500 GBP2020-12-31
Share premium
0 GBP2021-12-31
0 GBP2020-12-31
Retained earnings (accumulated losses)
1,526,172 GBP2021-12-31
1,167,076 GBP2020-12-31
Equity
1,523,880 GBP2021-12-31
1,241,799 GBP2020-12-31
Average Number of Employees
432021-01-01 ~ 2021-12-31
462020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
481,811 GBP2021-12-31
102,495 GBP2020-12-31
Plant and equipment
57,961 GBP2021-12-31
57,961 GBP2020-12-31
Tools/Equipment for furniture and fittings
78,485 GBP2021-12-31
66,563 GBP2020-12-31
Office equipment
0 GBP2021-12-31
0 GBP2020-12-31
Vehicles
536,620 GBP2021-12-31
238,589 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,154,877 GBP2021-12-31
465,608 GBP2020-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Office equipment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
140,745 GBP2021-12-31
102,495 GBP2020-12-31
Plant and equipment
50,196 GBP2021-12-31
39,922 GBP2020-12-31
Tools/Equipment for furniture and fittings
62,582 GBP2021-12-31
59,215 GBP2020-12-31
Office equipment
0 GBP2021-12-31
0 GBP2020-12-31
Vehicles
285,038 GBP2021-12-31
201,616 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
538,561 GBP2021-12-31
403,248 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,250 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
10,274 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
3,367 GBP2021-01-01 ~ 2021-12-31
Office equipment
0 GBP2021-01-01 ~ 2021-12-31
Vehicles
83,422 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,313 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Office equipment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
341,066 GBP2021-12-31
0 GBP2020-12-31
Plant and equipment
7,765 GBP2021-12-31
18,039 GBP2020-12-31
Tools/Equipment for furniture and fittings
15,903 GBP2021-12-31
7,348 GBP2020-12-31
Office equipment
0 GBP2021-12-31
0 GBP2020-12-31
Vehicles
251,582 GBP2021-12-31
36,973 GBP2020-12-31
Other types of inventories not specified separately
294,547 GBP2021-12-31
68,792 GBP2020-12-31
Trade Debtors/Trade Receivables
1,809,725 GBP2021-12-31
1,533,450 GBP2020-12-31
Prepayments/Accrued Income
509,321 GBP2021-12-31
624,515 GBP2020-12-31
Other Debtors
1,570,839 GBP2021-12-31
1,295,458 GBP2020-12-31
Debtors
Amounts falling due after one year
0 GBP2021-12-31
0 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
114,979 GBP2021-12-31
31,427 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,250,517 GBP2021-12-31
996,660 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
3,147 GBP2021-12-31
277,841 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
759,960 GBP2021-12-31
1,325,017 GBP2020-12-31
Other Creditors
Amounts falling due within one year
674,252 GBP2021-12-31
161,594 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
480,823 GBP2021-12-31
7,035 GBP2020-12-31
Other Creditors
Amounts falling due after one year
37 GBP2021-12-31
0 GBP2020-12-31