Cost of Sales
-35,903,151 GBP2023-04-01 ~ 2024-03-31
-22,893,309 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-260,732 GBP2023-04-01 ~ 2024-03-31
-210,528 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,758,084 GBP2023-04-01 ~ 2024-03-31
-4,992,665 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
942 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
393,080 GBP2023-04-01 ~ 2024-03-31
374,536 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
95,399 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
393,080 GBP2023-04-01 ~ 2024-03-31
469,935 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
16,110 GBP2024-03-31
17,805 GBP2023-03-31
Debtors
6,432,196 GBP2024-03-31
5,648,775 GBP2023-03-31
Cash at bank and in hand
5,552,500 GBP2024-03-31
3,581,640 GBP2023-03-31
Current Assets
12,610,471 GBP2024-03-31
11,948,897 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,567,717 GBP2024-03-31
-8,300,918 GBP2023-03-31
Net Current Assets/Liabilities
4,042,754 GBP2024-03-31
3,647,979 GBP2023-03-31
Total Assets Less Current Liabilities
4,058,864 GBP2024-03-31
3,665,784 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
4,048,864 GBP2024-03-31
3,655,784 GBP2023-03-31
3,185,849 GBP2022-03-31
Equity
4,058,864 GBP2024-03-31
3,665,784 GBP2023-03-31
3,195,849 GBP2022-03-31
Audit Fees/Expenses
16,180 GBP2023-04-01 ~ 2024-03-31
12,180 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1182023-04-01 ~ 2024-03-31
1002022-04-01 ~ 2023-03-31
Wages/Salaries
11,153,076 GBP2023-04-01 ~ 2024-03-31
8,625,203 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
327,443 GBP2023-04-01 ~ 2024-03-31
163,095 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,858,375 GBP2023-04-01 ~ 2024-03-31
9,142,476 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
210,525 GBP2023-04-01 ~ 2024-03-31
206,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Furniture and fittings
10,018 GBP2024-03-31
8,784 GBP2023-03-31
Motor vehicles
74,375 GBP2024-03-31
74,375 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
124,393 GBP2024-03-31
123,159 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,889 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-4,889 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Furniture and fittings
2,905 GBP2024-03-31
5,917 GBP2023-03-31
Motor vehicles
65,378 GBP2024-03-31
59,437 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,283 GBP2024-03-31
105,354 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,877 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,941 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,818 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,889 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,889 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
7,113 GBP2024-03-31
2,867 GBP2023-03-31
Motor vehicles
8,997 GBP2024-03-31
14,938 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
89,867 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,184,721 GBP2024-03-31
2,649,005 GBP2023-03-31
Other Debtors
Current
970,565 GBP2024-03-31
442,549 GBP2023-03-31
Prepayments/Accrued Income
Current
36,488 GBP2024-03-31
25,596 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,432,196 GBP2024-03-31
5,648,775 GBP2023-03-31
Finished Goods/Goods for Resale
291,172 GBP2024-03-31
44,068 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,182,795 GBP2024-03-31
7,918,335 GBP2023-03-31
Other Taxation & Social Security Payable
Current
251,907 GBP2024-03-31
156,703 GBP2023-03-31
Other Creditors
Current
57,969 GBP2024-03-31
45,624 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
33,674 GBP2024-03-31
28,964 GBP2023-03-31
Creditors
Current
8,567,717 GBP2024-03-31
8,300,918 GBP2023-03-31
Investment Property - Fair Value Model
3,185,849 GBP2023-03-31