82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,970,102 GBP2024-12-31
2,983,481 GBP2023-12-31
Fixed Assets - Investments
4,299 GBP2024-12-31
4,299 GBP2023-12-31
Investment Property
4,178,560 GBP2024-12-31
4,178,560 GBP2023-12-31
Fixed Assets
7,152,961 GBP2024-12-31
7,166,340 GBP2023-12-31
Total Inventories
4,583,505 GBP2024-12-31
4,639,888 GBP2023-12-31
Debtors
6,684,659 GBP2024-12-31
7,283,761 GBP2023-12-31
Cash at bank and in hand
111,055 GBP2024-12-31
252,621 GBP2023-12-31
Current Assets
11,379,219 GBP2024-12-31
12,176,270 GBP2023-12-31
Net Current Assets/Liabilities
7,190,906 GBP2024-12-31
6,988,585 GBP2023-12-31
Total Assets Less Current Liabilities
14,343,867 GBP2024-12-31
14,154,925 GBP2023-12-31
Net Assets/Liabilities
14,184,304 GBP2024-12-31
14,022,573 GBP2023-12-31
Equity
Called up share capital
4,597 GBP2024-12-31
4,597 GBP2023-12-31
4,597 GBP2022-12-31
Revaluation reserve
1,192,753 GBP2024-12-31
1,276,877 GBP2023-12-31
1,361,001 GBP2022-12-31
Capital redemption reserve
5,403 GBP2024-12-31
5,403 GBP2023-12-31
5,403 GBP2022-12-31
Retained earnings (accumulated losses)
12,981,551 GBP2024-12-31
12,735,696 GBP2023-12-31
12,220,786 GBP2022-12-31
Equity
14,184,304 GBP2024-12-31
14,022,573 GBP2023-12-31
13,591,787 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
245,855 GBP2024-01-01 ~ 2024-12-31
514,910 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
161,731 GBP2024-01-01 ~ 2024-12-31
430,786 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
952024-01-01 ~ 2024-12-31
942023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,200,489 GBP2024-12-31
1,187,033 GBP2023-12-31
Furniture and fittings
792,605 GBP2024-12-31
745,717 GBP2023-12-31
Land and buildings, Long leasehold
2,890,691 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
855,775 GBP2024-12-31
801,842 GBP2023-12-31
Furniture and fittings
623,984 GBP2024-12-31
548,167 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,933 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
75,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,766,407 GBP2024-12-31
Plant and equipment
344,714 GBP2024-12-31
385,191 GBP2023-12-31
Furniture and fittings
168,621 GBP2024-12-31
197,550 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
497,342 GBP2024-12-31
516,943 GBP2023-12-31
Computers
2,330,373 GBP2024-12-31
1,917,102 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,711,500 GBP2024-12-31
7,226,219 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-80,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-80,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
237,077 GBP2024-12-31
229,076 GBP2023-12-31
Computers
1,900,278 GBP2024-12-31
1,645,831 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,741,398 GBP2024-12-31
4,242,738 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
79,998 GBP2024-01-01 ~ 2024-12-31
Computers
254,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
570,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-71,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
260,265 GBP2024-12-31
287,867 GBP2023-12-31
Computers
430,095 GBP2024-12-31
271,271 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
4,299 GBP2023-12-31
Investments in Group Undertakings
4,299 GBP2024-12-31
4,299 GBP2023-12-31
Investment Property - Fair Value Model
4,178,560 GBP2023-12-31
Raw Materials
257,973 GBP2024-12-31
331,305 GBP2023-12-31
Finished Goods
4,325,532 GBP2024-12-31
4,308,583 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,905,138 GBP2024-12-31
5,348,845 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,437,658 GBP2024-12-31
1,638,577 GBP2023-12-31
Other Debtors
Current
99,796 GBP2024-12-31
55,289 GBP2023-12-31
Prepayments/Accrued Income
Current
133,222 GBP2024-12-31
110,472 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,575,814 GBP2024-12-31
Current, Amounts falling due within one year
7,153,183 GBP2023-12-31
Other Debtors
Non-current
108,845 GBP2024-12-31
130,578 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
849,427 GBP2024-12-31
797,812 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,997,825 GBP2024-12-31
3,931,279 GBP2023-12-31
Corporation Tax Payable
Current
119,208 GBP2023-12-31
Other Taxation & Social Security Payable
Current
108,338 GBP2024-12-31
97,948 GBP2023-12-31
Other Creditors
Current
15,058 GBP2024-12-31
15,058 GBP2023-12-31
Accrued Liabilities
Current
153,147 GBP2024-12-31
142,092 GBP2023-12-31
Bank Overdrafts
Secured
849,427 GBP2024-12-31
797,812 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
159,563 GBP2024-12-31
132,352 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2024-12-31
Class 2 ordinary share
4,347 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
161,731 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
161,731 GBP2024-01-01 ~ 2024-12-31