Average Number of Employees
962024-02-01 ~ 2025-01-31
882023-02-01 ~ 2024-01-31
Profit/Loss
106,553 GBP2024-02-01 ~ 2025-01-31
55,775 GBP2023-02-01 ~ 2024-01-31
-55,775 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
1,050,000 GBP2025-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
997,500 GBP2025-01-31
892,500 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
105,000 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
52,500 GBP2025-01-31
157,500 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
383,058 GBP2025-01-31
419,847 GBP2024-01-31
Turnover/Revenue
4,921,589 GBP2024-02-01 ~ 2025-01-31
4,501,223 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
1,207,043 GBP2024-02-01 ~ 2025-01-31
972,054 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,714,546 GBP2024-02-01 ~ 2025-01-31
3,529,169 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
3,601,279 GBP2024-02-01 ~ 2025-01-31
3,428,145 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
113,825 GBP2024-02-01 ~ 2025-01-31
102,592 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
246 GBP2024-02-01 ~ 2025-01-31
1,653 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
177,070 GBP2024-02-01 ~ 2025-01-31
100,939 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
70,517 GBP2024-02-01 ~ 2025-01-31
156,714 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
106,553 GBP2024-02-01 ~ 2025-01-31
-55,775 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
3,188,643 GBP2025-01-31
3,082,090 GBP2024-01-31
3,137,865 GBP2023-01-31
Intangible Assets
52,500 GBP2025-01-31
157,500 GBP2024-01-31
Property, Plant & Equipment
3,546,629 GBP2025-01-31
3,719,520 GBP2024-01-31
Fixed Assets - Investments
395,000 GBP2025-01-31
395,000 GBP2024-01-31
Fixed Assets
3,994,129 GBP2025-01-31
4,272,020 GBP2024-01-31
Total Inventories
38,255 GBP2025-01-31
46,546 GBP2024-01-31
Debtors
249,164 GBP2025-01-31
264,716 GBP2024-01-31
Cash at bank and in hand
3,868,113 GBP2025-01-31
1,946,583 GBP2024-01-31
Current Assets
4,155,532 GBP2025-01-31
2,257,845 GBP2024-01-31
Creditors
Amounts falling due within one year
4,476,960 GBP2025-01-31
2,926,928 GBP2024-01-31
Net Current Assets/Liabilities
321,428 GBP2025-01-31
669,083 GBP2024-01-31
Total Assets Less Current Liabilities
3,672,701 GBP2025-01-31
3,602,937 GBP2024-01-31
Net Assets/Liabilities
3,289,643 GBP2025-01-31
3,183,090 GBP2024-01-31
Equity
Called up share capital
101,000 GBP2025-01-31
101,000 GBP2024-01-31
Equity
3,289,643 GBP2025-01-31
3,183,090 GBP2024-01-31
Property, Plant & Equipment - Depreciation Expense
172,891 GBP2024-02-01 ~ 2025-01-31
168,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-02-01 ~ 2025-01-31
Furniture and fittings
15.002024-02-01 ~ 2025-01-31
Motor vehicles
25.002024-02-01 ~ 2025-01-31
Average number of employees in administration and support functions
82024-02-01 ~ 2025-01-31
82023-02-01 ~ 2024-01-31
Wages/Salaries
1,418,118 GBP2024-02-01 ~ 2025-01-31
1,366,288 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
108,762 GBP2024-02-01 ~ 2025-01-31
82,761 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,526,880 GBP2024-02-01 ~ 2025-01-31
1,449,049 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
39,187 GBP2024-02-01 ~ 2025-01-31
39,206 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,789 GBP2024-02-01 ~ 2025-01-31
78,077 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
44,268 GBP2024-02-01 ~ 2025-01-31
24,256 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
1,050,000 GBP2025-01-31
Intangible Assets - Accumulated Amortisation & Impairment
997,500 GBP2025-01-31
892,500 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
105,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,681,726 GBP2025-01-31
Plant and equipment
2,696,695 GBP2025-01-31
Furniture and fittings
3,166,932 GBP2025-01-31
Motor vehicles
89,310 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
11,634,663 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,426,181 GBP2025-01-31
2,312,546 GBP2024-01-31
Plant and equipment
2,586,652 GBP2025-01-31
2,567,233 GBP2024-01-31
Furniture and fittings
3,036,181 GBP2025-01-31
3,013,107 GBP2024-01-31
Motor vehicles
39,020 GBP2025-01-31
22,257 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,088,034 GBP2025-01-31
7,915,143 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
113,635 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
19,419 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
23,074 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
16,763 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,891 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
3,255,545 GBP2025-01-31
3,369,180 GBP2024-01-31
Plant and equipment
110,043 GBP2025-01-31
129,462 GBP2024-01-31
Furniture and fittings
130,751 GBP2025-01-31
153,825 GBP2024-01-31
Motor vehicles
50,290 GBP2025-01-31
67,053 GBP2024-01-31
Amounts invested in assets
Non-current
395,000 GBP2025-01-31
395,000 GBP2024-01-31
Raw Materials
15,318 GBP2025-01-31
9,739 GBP2024-01-31
Finished Goods
22,937 GBP2025-01-31
36,807 GBP2024-01-31
Trade Debtors/Trade Receivables
49,052 GBP2025-01-31
57,904 GBP2024-01-31
Prepayments/Accrued Income
69,075 GBP2025-01-31
35,749 GBP2024-01-31
Other Debtors
149,500 GBP2025-01-31
149,500 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
7,361 GBP2024-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
130,337 GBP2025-01-31
275,825 GBP2024-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
164,363 GBP2025-01-31
182,047 GBP2024-01-31
Corporation Tax Payable
Amounts falling due within one year
107,307 GBP2025-01-31
78,579 GBP2024-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
184,422 GBP2025-01-31
166,073 GBP2024-01-31
Other Creditors
Amounts falling due within one year
610,851 GBP2025-01-31
684,543 GBP2024-01-31
Deferred Tax Liabilities
383,058 GBP2025-01-31
419,847 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 shares2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
73,800 shares2025-01-31
73,800 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 shares2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,440 shares2025-01-31
5,440 shares2024-01-31
Par Value of Share
Class 3 ordinary share
1 shares2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,440 shares2025-01-31
5,440 shares2024-01-31
Par Value of Share
Class 4 ordinary share
1 shares2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5,440 shares2025-01-31
5,440 shares2024-01-31