Turnover/Revenue
40,252,448 GBP2022-12-01 ~ 2023-11-30
45,352,304 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-35,939,879 GBP2022-12-01 ~ 2023-11-30
-43,733,689 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
4,312,569 GBP2022-12-01 ~ 2023-11-30
1,618,615 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-3,110,673 GBP2022-12-01 ~ 2023-11-30
-3,046,047 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
236,620 GBP2022-12-01 ~ 2023-11-30
52,164 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
18,983 GBP2022-12-01 ~ 2023-11-30
3,134 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,518,249 GBP2022-12-01 ~ 2023-11-30
-1,318,134 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,354,283 GBP2022-12-01 ~ 2023-11-30
-858,518 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,354,283 GBP2022-12-01 ~ 2023-11-30
-858,518 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,425,179 GBP2023-11-30
1,392,493 GBP2022-11-30
Investment Property
540,153 GBP2023-11-30
690,153 GBP2022-11-30
Fixed Assets
1,965,332 GBP2023-11-30
2,082,646 GBP2022-11-30
Total Inventories
310,919 GBP2023-11-30
730,556 GBP2022-11-30
Debtors
Current
10,556,017 GBP2023-11-30
10,834,083 GBP2022-11-30
Cash at bank and in hand
11,208,684 GBP2023-11-30
9,738,841 GBP2022-11-30
Current Assets
22,075,620 GBP2023-11-30
21,303,480 GBP2022-11-30
Net Current Assets/Liabilities
12,729,910 GBP2023-11-30
10,992,128 GBP2022-11-30
Total Assets Less Current Liabilities
14,695,242 GBP2023-11-30
13,074,774 GBP2022-11-30
Net Assets/Liabilities
14,695,242 GBP2023-11-30
13,340,959 GBP2022-11-30
Equity
Called up share capital
10,000 GBP2023-11-30
10,000 GBP2022-11-30
10,000 GBP2021-11-30
Retained earnings (accumulated losses)
14,685,242 GBP2023-11-30
13,330,959 GBP2022-11-30
14,189,477 GBP2021-11-30
Equity
14,695,242 GBP2023-11-30
13,340,959 GBP2022-11-30
14,199,477 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,354,283 GBP2022-12-01 ~ 2023-11-30
-858,518 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
118,358 GBP2022-12-01 ~ 2023-11-30
141,141 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,692,952 GBP2022-12-01 ~ 2023-11-30
4,546,867 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
465,702 GBP2022-12-01 ~ 2023-11-30
488,382 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
5,346,549 GBP2022-12-01 ~ 2023-11-30
5,218,553 GBP2021-12-01 ~ 2022-11-30
Average number of employees in administration and support functions
482022-12-01 ~ 2023-11-30
512021-12-01 ~ 2022-11-30
Average Number of Employees
1332022-12-01 ~ 2023-11-30
1312021-12-01 ~ 2022-11-30
Director Remuneration
330,167 GBP2022-12-01 ~ 2023-11-30
341,148 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
9,800 GBP2022-12-01 ~ 2023-11-30
9,600 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
163,966 GBP2022-12-01 ~ 2023-11-30
-341,203 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
379,562 GBP2022-12-01 ~ 2023-11-30
-250,445 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
98,270 GBP2023-11-30
72,129 GBP2022-11-30
Deferred Tax Liabilities
98,270 GBP2023-11-30
72,129 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,613,511 GBP2023-11-30
1,553,761 GBP2022-11-30
Other
712,076 GBP2023-11-30
633,819 GBP2022-11-30
Motor vehicles
325,129 GBP2023-11-30
377,724 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,650,716 GBP2023-11-30
2,565,304 GBP2022-11-30
Property, Plant & Equipment - Disposals
Other
-15,230 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-52,595 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-67,825 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
526,315 GBP2023-11-30
499,807 GBP2022-11-30
Other
413,342 GBP2023-11-30
365,549 GBP2022-11-30
Motor vehicles
285,880 GBP2023-11-30
307,455 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,225,537 GBP2023-11-30
1,172,811 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,508 GBP2022-12-01 ~ 2023-11-30
Other
63,023 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
28,827 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,358 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-15,230 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-50,402 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-65,632 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
1,087,196 GBP2023-11-30
1,053,954 GBP2022-11-30
Other
298,734 GBP2023-11-30
268,270 GBP2022-11-30
Motor vehicles
39,249 GBP2023-11-30
70,269 GBP2022-11-30
Investment Property - Fair Value Model
540,153 GBP2023-11-30
690,153 GBP2022-11-30
Disposals of Investment Property - Fair Value Model
-150,000 GBP2022-12-01 ~ 2023-11-30
Raw materials and consumables
57,331 GBP2023-11-30
58,973 GBP2022-11-30
Value of work in progress
253,588 GBP2023-11-30
671,583 GBP2022-11-30
Trade Debtors/Trade Receivables
10,339,609 GBP2023-11-30
10,693,173 GBP2022-11-30
Amounts Owed By Related Parties
31,012 GBP2023-11-30
40,810 GBP2022-11-30
Other Debtors
36,815 GBP2023-11-30
21,341 GBP2022-11-30
Prepayments
46,362 GBP2023-11-30
78,759 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
10,556,017 GBP2023-11-30
10,834,083 GBP2022-11-30
Cash and Cash Equivalents
11,208,684 GBP2023-11-30
9,738,841 GBP2022-11-30
Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-11-30
10,000 shares2022-11-30