Average Number of Employees
2542023-01-01 ~ 2023-12-31
2652022-01-01 ~ 2022-12-31
Turnover/Revenue
13,345,082 GBP2023-01-01 ~ 2023-12-31
11,796,161 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,335,895 GBP2023-01-01 ~ 2023-12-31
-2,832,763 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
10,009,187 GBP2023-01-01 ~ 2023-12-31
8,963,398 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-4,639,140 GBP2023-01-01 ~ 2023-12-31
-4,556,910 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,412,730 GBP2023-01-01 ~ 2023-12-31
-4,142,212 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,377,647 GBP2023-01-01 ~ 2023-12-31
795,945 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-2,751 GBP2022-01-01 ~ 2022-12-31
2,751 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,377,647 GBP2023-01-01 ~ 2023-12-31
793,194 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,019,480 GBP2023-01-01 ~ 2023-12-31
645,990 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
23,553,584 GBP2023-12-31
23,998,527 GBP2022-12-31
Total Inventories
389,808 GBP2023-12-31
368,808 GBP2022-12-31
Debtors
157,457 GBP2023-12-31
235,028 GBP2022-12-31
Cash at bank and in hand
38,720 GBP2023-12-31
41,108 GBP2022-12-31
Current Assets
585,985 GBP2023-12-31
644,944 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,675,339 GBP2023-12-31
-18,162,815 GBP2022-12-31
Net Current Assets/Liabilities
-16,089,354 GBP2023-12-31
-17,517,871 GBP2022-12-31
Total Assets Less Current Liabilities
7,464,230 GBP2023-12-31
6,480,656 GBP2022-12-31
Net Assets/Liabilities
7,314,897 GBP2023-12-31
6,295,417 GBP2022-12-31
Equity
Called up share capital
18,000 GBP2023-12-31
18,000 GBP2022-12-31
18,000 GBP2021-12-31
Revaluation reserve
3,972,369 GBP2023-12-31
3,972,369 GBP2022-12-31
3,972,369 GBP2021-12-31
Retained earnings (accumulated losses)
3,324,528 GBP2023-12-31
2,305,048 GBP2022-12-31
1,659,058 GBP2021-12-31
Equity
7,314,897 GBP2023-12-31
6,295,417 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,019,480 GBP2023-01-01 ~ 2023-12-31
645,990 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,720 GBP2023-01-01 ~ 2023-12-31
5,250 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
486,100 GBP2023-01-01 ~ 2023-12-31
557,352 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,244,336 GBP2023-01-01 ~ 2023-12-31
4,178,347 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
271,900 GBP2023-01-01 ~ 2023-12-31
247,995 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,286 GBP2023-01-01 ~ 2023-12-31
70,370 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,591,522 GBP2023-01-01 ~ 2023-12-31
4,496,712 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,906 GBP2023-01-01 ~ 2023-12-31
-98,213 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
22,498,285 GBP2023-12-31
22,498,285 GBP2022-12-31
Plant and equipment
5,426,473 GBP2023-12-31
5,550,110 GBP2022-12-31
Computers
287,512 GBP2023-12-31
287,512 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
28,212,270 GBP2023-12-31
28,335,907 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-164,794 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-164,794 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
28,412 GBP2023-12-31
28,412 GBP2022-12-31
Plant and equipment
4,355,459 GBP2023-12-31
4,072,491 GBP2022-12-31
Computers
274,815 GBP2023-12-31
236,477 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,658,686 GBP2023-12-31
4,337,380 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
447,762 GBP2023-01-01 ~ 2023-12-31
Computers
38,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
486,100 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-164,794 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-164,794 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
22,469,873 GBP2023-12-31
22,469,873 GBP2022-12-31
Plant and equipment
1,071,014 GBP2023-12-31
1,477,619 GBP2022-12-31
Computers
12,697 GBP2023-12-31
51,035 GBP2022-12-31
Investment Property - Fair Value Model
22,469,873 GBP2023-12-31
22,469,873 GBP2022-12-31
Finished Goods/Goods for Resale
389,808 GBP2023-12-31
368,808 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
21,264 GBP2023-12-31
29,650 GBP2022-12-31
Other Debtors
Current
26 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
136,167 GBP2023-12-31
205,378 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
157,457 GBP2023-12-31
235,028 GBP2022-12-31
Trade Creditors/Trade Payables
Current
645,937 GBP2023-12-31
557,343 GBP2022-12-31
Amounts owed to group undertakings
Current
14,714,546 GBP2023-12-31
16,422,091 GBP2022-12-31
Corporation Tax Payable
Current
287,119 GBP2023-12-31
152,773 GBP2022-12-31
Other Taxation & Social Security Payable
Current
806,570 GBP2023-12-31
726,955 GBP2022-12-31
Other Creditors
Current
46,035 GBP2023-12-31
68,541 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
175,132 GBP2023-12-31
235,112 GBP2022-12-31
Creditors
Current
16,675,339 GBP2023-12-31
18,162,815 GBP2022-12-31
Deferred Tax Liabilities
149,333 GBP2023-12-31
185,239 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,554 GBP2022-12-31
Between two and five year
14,853 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
77,257 GBP2023-12-31
30,407 GBP2022-12-31