Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
24,708,836 GBP2023-12-01 ~ 2024-11-30
30,177,996 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
13,808,273 GBP2023-12-01 ~ 2024-11-30
17,105,645 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
10,900,563 GBP2023-12-01 ~ 2024-11-30
13,072,351 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
2,927,108 GBP2023-12-01 ~ 2024-11-30
3,167,346 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
8,013,004 GBP2023-12-01 ~ 2024-11-30
9,956,188 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
1,054,551 GBP2023-12-01 ~ 2024-11-30
420,615 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
30,051 GBP2023-12-01 ~ 2024-11-30
19,021 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
9,037,504 GBP2023-12-01 ~ 2024-11-30
10,357,782 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,302,981 GBP2023-12-01 ~ 2024-11-30
2,421,683 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
6,734,523 GBP2023-12-01 ~ 2024-11-30
7,936,099 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
6,734,523 GBP2023-12-01 ~ 2024-11-30
7,936,099 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
131,050 GBP2024-11-30
134,115 GBP2023-11-30
Property, Plant & Equipment
15,385,921 GBP2024-11-30
14,417,590 GBP2023-11-30
Fixed Assets
15,516,971 GBP2024-11-30
14,551,705 GBP2023-11-30
Total Inventories
3,081,858 GBP2024-11-30
3,072,632 GBP2023-11-30
Debtors
5,608,111 GBP2024-11-30
3,837,215 GBP2023-11-30
Cash at bank and in hand
26,616,376 GBP2024-11-30
21,889,478 GBP2023-11-30
Current Assets
35,306,345 GBP2024-11-30
28,799,325 GBP2023-11-30
Creditors
Current
3,217,832 GBP2024-11-30
3,942,632 GBP2023-11-30
Net Current Assets/Liabilities
32,088,513 GBP2024-11-30
24,856,693 GBP2023-11-30
Total Assets Less Current Liabilities
47,605,484 GBP2024-11-30
39,408,398 GBP2023-11-30
Net Assets/Liabilities
44,272,292 GBP2024-11-30
37,537,769 GBP2023-11-30
Equity
Called up share capital
49,998 GBP2024-11-30
49,998 GBP2023-11-30
49,998 GBP2022-11-30
Retained earnings (accumulated losses)
44,222,294 GBP2024-11-30
37,487,771 GBP2023-11-30
29,551,672 GBP2022-11-30
Equity
44,272,292 GBP2024-11-30
37,537,769 GBP2023-11-30
29,601,670 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,734,523 GBP2023-12-01 ~ 2024-11-30
7,936,099 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
3,884,563 GBP2023-12-01 ~ 2024-11-30
3,900,376 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,726 GBP2023-12-01 ~ 2024-11-30
123,212 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,018,289 GBP2023-12-01 ~ 2024-11-30
4,023,588 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
622023-12-01 ~ 2024-11-30
642022-12-01 ~ 2023-11-30
Director Remuneration
30,000 GBP2023-12-01 ~ 2024-11-30
30,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,374,216 GBP2023-12-01 ~ 2024-11-30
1,441,958 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
20,000 GBP2023-12-01 ~ 2024-11-30
18,600 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
2,354,419 GBP2023-12-01 ~ 2024-11-30
2,433,685 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
2,259,376 GBP2023-12-01 ~ 2024-11-30
2,589,446 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
149,442 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
18,392 GBP2024-11-30
15,327 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,065 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
131,050 GBP2024-11-30
134,115 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,605,511 GBP2024-11-30
3,357,085 GBP2023-11-30
Land and buildings, Long leasehold
2,631,979 GBP2024-11-30
2,631,979 GBP2023-11-30
Plant and equipment
16,020,304 GBP2024-11-30
15,521,443 GBP2023-11-30
Computers
12,154,319 GBP2024-11-30
10,640,319 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
34,412,113 GBP2024-11-30
32,150,826 GBP2023-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-92,380 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-92,380 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
793,908 GBP2024-11-30
606,417 GBP2023-11-30
Plant and equipment
13,074,242 GBP2024-11-30
12,322,095 GBP2023-11-30
Computers
5,008,897 GBP2024-11-30
4,760,858 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,026,192 GBP2024-11-30
17,733,236 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
187,491 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
833,407 GBP2023-12-01 ~ 2024-11-30
Computers
248,039 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,374,216 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-81,260 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-81,260 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
2,811,603 GBP2024-11-30
2,750,668 GBP2023-11-30
Land and buildings, Long leasehold
2,482,834 GBP2024-11-30
Plant and equipment
2,946,062 GBP2024-11-30
3,199,348 GBP2023-11-30
Computers
7,145,422 GBP2024-11-30
5,879,461 GBP2023-11-30
Merchandise
2,308,835 GBP2024-11-30
2,275,277 GBP2023-11-30
Raw Materials
773,023 GBP2024-11-30
797,355 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
4,778,008 GBP2024-11-30
3,509,696 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
623 GBP2024-11-30
623 GBP2023-11-30
Prepayments/Accrued Income
Current
829,480 GBP2024-11-30
326,896 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
5,608,111 GBP2024-11-30
3,837,215 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
1,155 GBP2024-11-30
Trade Creditors/Trade Payables
Current
823,842 GBP2024-11-30
900,368 GBP2023-11-30
Corporation Tax Payable
Current
1,466,447 GBP2024-11-30
1,569,242 GBP2023-11-30
Other Taxation & Social Security Payable
Current
597,361 GBP2024-11-30
1,166,114 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
329,027 GBP2024-11-30
306,908 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,000 GBP2024-11-30
84,167 GBP2023-11-30
Between one and five year
479,500 GBP2024-11-30
441,042 GBP2023-11-30
More than five year
3,188,900 GBP2024-11-30
3,329,909 GBP2023-11-30
All periods
3,763,400 GBP2024-11-30
3,855,118 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,819,192 GBP2024-11-30
1,870,629 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,998 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
6,734,523 GBP2023-12-01 ~ 2024-11-30