Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
30,177,996 GBP2022-12-01 ~ 2023-11-30
19,226,988 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
17,086,191 GBP2022-12-01 ~ 2023-11-30
12,186,108 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
13,091,805 GBP2022-12-01 ~ 2023-11-30
7,040,880 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
3,186,800 GBP2022-12-01 ~ 2023-11-30
3,448,592 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
9,956,188 GBP2022-12-01 ~ 2023-11-30
3,646,822 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
420,615 GBP2022-12-01 ~ 2023-11-30
48,686 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
19,021 GBP2022-12-01 ~ 2023-11-30
14,186 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
10,357,782 GBP2022-12-01 ~ 2023-11-30
3,681,322 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,421,683 GBP2022-12-01 ~ 2023-11-30
710,525 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
7,936,099 GBP2022-12-01 ~ 2023-11-30
2,970,797 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
7,936,099 GBP2022-12-01 ~ 2023-11-30
2,970,797 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
134,115 GBP2023-11-30
137,180 GBP2022-11-30
Property, Plant & Equipment
14,417,590 GBP2023-11-30
13,947,014 GBP2022-11-30
Fixed Assets
14,551,705 GBP2023-11-30
14,084,194 GBP2022-11-30
Total Inventories
3,072,632 GBP2023-11-30
4,033,463 GBP2022-11-30
Debtors
3,837,215 GBP2023-11-30
3,988,059 GBP2022-11-30
Cash at bank and in hand
21,889,478 GBP2023-11-30
11,477,873 GBP2022-11-30
Current Assets
28,799,325 GBP2023-11-30
19,499,395 GBP2022-11-30
Creditors
Current
3,942,632 GBP2023-11-30
2,099,288 GBP2022-11-30
Net Current Assets/Liabilities
24,856,693 GBP2023-11-30
17,400,107 GBP2022-11-30
Total Assets Less Current Liabilities
39,408,398 GBP2023-11-30
31,484,301 GBP2022-11-30
Net Assets/Liabilities
37,537,769 GBP2023-11-30
29,601,670 GBP2022-11-30
Equity
Called up share capital
49,998 GBP2023-11-30
49,998 GBP2022-11-30
49,998 GBP2021-11-30
Retained earnings (accumulated losses)
37,487,771 GBP2023-11-30
29,551,672 GBP2022-11-30
26,580,875 GBP2021-11-30
Equity
37,537,769 GBP2023-11-30
29,601,670 GBP2022-11-30
26,630,873 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,936,099 GBP2022-12-01 ~ 2023-11-30
2,970,797 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
3,900,377 GBP2022-12-01 ~ 2023-11-30
3,818,079 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,212 GBP2022-12-01 ~ 2023-11-30
119,860 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,023,589 GBP2022-12-01 ~ 2023-11-30
3,937,939 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
642022-12-01 ~ 2023-11-30
622021-12-01 ~ 2022-11-30
Director Remuneration
30,000 GBP2022-12-01 ~ 2023-11-30
30,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,441,958 GBP2022-12-01 ~ 2023-11-30
1,367,957 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
18,600 GBP2022-12-01 ~ 2023-11-30
19,500 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
2,433,685 GBP2022-12-01 ~ 2023-11-30
625,629 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
2,589,446 GBP2022-12-01 ~ 2023-11-30
699,451 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
149,442 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
15,327 GBP2023-11-30
12,262 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,065 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
134,115 GBP2023-11-30
137,180 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,357,085 GBP2023-11-30
3,216,465 GBP2022-11-30
Improvements to leasehold property
1,687,260 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
606,417 GBP2023-11-30
408,427 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
197,990 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
2,750,668 GBP2023-11-30
2,808,038 GBP2022-11-30
Improvements to leasehold property
1,687,260 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,521,443 GBP2023-11-30
15,114,735 GBP2022-11-30
Computers
10,640,319 GBP2023-11-30
10,640,319 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
32,150,826 GBP2023-11-30
30,658,779 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-442,088 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-442,088 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,322,095 GBP2023-11-30
11,854,552 GBP2022-11-30
Computers
4,760,858 GBP2023-11-30
4,448,786 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,733,236 GBP2023-11-30
16,711,765 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
888,030 GBP2022-12-01 ~ 2023-11-30
Computers
312,072 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,441,958 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-420,487 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-420,487 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
3,199,348 GBP2023-11-30
3,260,183 GBP2022-11-30
Computers
5,879,461 GBP2023-11-30
6,191,533 GBP2022-11-30
Merchandise
2,275,277 GBP2023-11-30
3,032,453 GBP2022-11-30
Raw Materials
797,355 GBP2023-11-30
1,001,010 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,509,696 GBP2023-11-30
3,690,515 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
623 GBP2023-11-30
623 GBP2022-11-30
Prepayments/Accrued Income
Current
326,896 GBP2023-11-30
296,921 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
3,837,215 GBP2023-11-30
3,988,059 GBP2022-11-30
Trade Creditors/Trade Payables
Current
900,368 GBP2023-11-30
998,561 GBP2022-11-30
Corporation Tax Payable
Current
1,569,242 GBP2023-11-30
308,962 GBP2022-11-30
Other Taxation & Social Security Payable
Current
1,166,114 GBP2023-11-30
511,385 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
306,908 GBP2023-11-30
280,380 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,167 GBP2023-11-30
Between one and five year
441,042 GBP2023-11-30
More than five year
3,329,909 GBP2023-11-30
All periods
3,855,118 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,870,629 GBP2023-11-30
1,882,631 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,998 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
7,936,099 GBP2022-12-01 ~ 2023-11-30