91030 - Operation Of Historical Sites And Buildings And Similar Visitor Attractions
Average Number of Employees
662022-10-01 ~ 2023-09-30
692021-10-01 ~ 2022-09-30
Turnover/Revenue
2,728,819 GBP2022-10-01 ~ 2023-09-30
1,953,488 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-1,708,139 GBP2022-10-01 ~ 2023-09-30
-923,033 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,020,680 GBP2022-10-01 ~ 2023-09-30
1,030,455 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
-720,621 GBP2022-10-01 ~ 2023-09-30
-340,274 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-7,069,598 GBP2022-10-01 ~ 2023-09-30
-4,940,903 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-16,769,539 GBP2022-10-01 ~ 2023-09-30
-15,023,885 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
65,939 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-17,478,013 GBP2022-10-01 ~ 2023-09-30
-15,552,823 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-17,478,013 GBP2022-10-01 ~ 2023-09-30
-14,010,026 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
15,680 GBP2023-09-30
Property, Plant & Equipment
19,856,237 GBP2023-09-30
31,775,912 GBP2022-09-30
Fixed Assets
19,871,917 GBP2023-09-30
31,775,912 GBP2022-09-30
Total Inventories
179,320 GBP2023-09-30
170,189 GBP2022-09-30
Debtors
Current
788,010 GBP2023-09-30
1,020,356 GBP2022-09-30
Cash at bank and in hand
3,016,776 GBP2023-09-30
332,400 GBP2022-09-30
Current Assets
3,984,106 GBP2023-09-30
1,522,945 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-13,721,839 GBP2023-09-30
-13,853,982 GBP2022-09-30
Net Current Assets/Liabilities
-9,737,733 GBP2023-09-30
-12,331,037 GBP2022-09-30
Total Assets Less Current Liabilities
10,134,184 GBP2023-09-30
19,444,875 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-1,238,792 GBP2023-09-30
-12,979,399 GBP2022-09-30
Net Assets/Liabilities
8,895,392 GBP2023-09-30
6,465,476 GBP2022-09-30
Equity
Called up share capital
100,200 GBP2023-09-30
50,100 GBP2022-09-30
39,610 GBP2021-10-01
Share premium
39,357,729 GBP2023-09-30
19,499,900 GBP2022-09-30
15,010,390 GBP2021-10-01
Other miscellaneous reserve
2,402,554 GBP2023-09-30
2,402,554 GBP2022-09-30
2,402,554 GBP2021-10-01
Retained earnings (accumulated losses)
-32,965,091 GBP2023-09-30
-15,487,078 GBP2022-09-30
-1,477,052 GBP2021-10-01
Equity
8,895,392 GBP2023-09-30
6,465,476 GBP2022-09-30
15,975,502 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-17,478,013 GBP2022-10-01 ~ 2023-09-30
-14,010,026 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
Called up share capital
50,100 GBP2022-10-01 ~ 2023-09-30
10,490 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
19,907,929 GBP2022-10-01 ~ 2023-09-30
4,500,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Called up share capital
50,100 GBP2022-10-01 ~ 2023-09-30
10,490 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
19,907,929 GBP2022-10-01 ~ 2023-09-30
4,500,000 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
41,396 GBP2022-10-01 ~ 2023-09-30
33,260 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,855,771 GBP2022-10-01 ~ 2023-09-30
1,416,730 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
118,425 GBP2022-10-01 ~ 2023-09-30
71,860 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,031,634 GBP2022-10-01 ~ 2023-09-30
1,558,703 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,542,797 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-3,845,163 GBP2022-10-01 ~ 2023-09-30
-2,955,036 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,725 GBP2023-09-30
3,725 GBP2022-09-30
Development expenditure
920,441 GBP2023-09-30
920,441 GBP2022-09-30
Computer software
439,040 GBP2023-09-30
423,360 GBP2022-09-30
Intangible Assets - Gross Cost
1,363,206 GBP2023-09-30
1,347,526 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,725 GBP2023-09-30
3,725 GBP2022-09-30
Development expenditure
920,441 GBP2023-09-30
920,441 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,347,526 GBP2023-09-30
1,347,526 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
36,915,504 GBP2023-09-30
36,886,888 GBP2022-09-30
Plant and equipment
891,801 GBP2023-09-30
821,062 GBP2022-09-30
Motor vehicles
17,300 GBP2023-09-30
17,300 GBP2022-09-30
Furniture and fittings
8,282,204 GBP2023-09-30
8,119,156 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
46,106,809 GBP2023-09-30
45,844,406 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
397,471 GBP2022-09-30
Motor vehicles
17,300 GBP2022-09-30
Furniture and fittings
2,479,567 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,068,494 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
113,080 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
2,182,078 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
510,551 GBP2023-09-30
Motor vehicles
17,300 GBP2023-09-30
Furniture and fittings
7,122,916 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,250,572 GBP2023-09-30
Property, Plant & Equipment
Buildings
18,315,699 GBP2023-09-30
25,712,731 GBP2022-09-30
Plant and equipment
381,250 GBP2023-09-30
423,591 GBP2022-09-30
Furniture and fittings
1,159,288 GBP2023-09-30
5,639,589 GBP2022-09-30
Land and buildings
18,315,699 GBP2023-09-30
25,712,731 GBP2022-09-30
Finished Goods/Goods for Resale
179,320 GBP2023-09-30
170,189 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
168,918 GBP2023-09-30
147,524 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
470,505 GBP2023-09-30
14,839 GBP2022-09-30
Other Debtors
Current
11,242 GBP2023-09-30
56,639 GBP2022-09-30
Prepayments/Accrued Income
Current
137,345 GBP2023-09-30
124,476 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
676,878 GBP2022-09-30
Bank Overdrafts
-1,246 GBP2023-09-30
Cash and Cash Equivalents
3,015,530 GBP2023-09-30
332,400 GBP2022-09-30
Bank Overdrafts
Current
1,246 GBP2023-09-30
Bank Borrowings
Current
11,204,448 GBP2023-09-30
10,937,855 GBP2022-09-30
Trade Creditors/Trade Payables
Current
289,955 GBP2023-09-30
660,866 GBP2022-09-30
Amounts owed to group undertakings
Current
19,153 GBP2022-09-30
Taxation/Social Security Payable
Current
114,355 GBP2023-09-30
30,298 GBP2022-09-30
Other Creditors
Current
7,916 GBP2023-09-30
8,609 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,103,919 GBP2023-09-30
2,197,201 GBP2022-09-30
Creditors
Current
13,721,839 GBP2023-09-30
13,853,982 GBP2022-09-30
Bank Borrowings
Non-current
1,238,792 GBP2023-09-30
1,976,111 GBP2022-09-30
Other Remaining Borrowings
Non-current
9,003,288 GBP2022-09-30
Creditors
Non-current
1,238,792 GBP2023-09-30
12,979,399 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
11,204,448 GBP2023-09-30
10,937,855 GBP2022-09-30
Between two and five year, Non-current
1,238,792 GBP2023-09-30
Non-current, Between two and five year
1,976,111 GBP2022-09-30
Total Borrowings
12,443,240 GBP2023-09-30
21,917,254 GBP2022-09-30
Net Deferred Tax Liability/Asset
-1,542,797 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,542,797 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-09-30
20,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80,100 shares2023-09-30
30,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Par Value of Share
Class 3 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,836 GBP2023-09-30
100,004 GBP2022-09-30
Between one and five year
350,000 GBP2023-09-30
370,816 GBP2022-09-30
More than five year
284,375 GBP2023-09-30
415,625 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
730,211 GBP2023-09-30
886,445 GBP2022-09-30