Average Number of Employees
322024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment
974,556 GBP2024-12-31
999,623 GBP2023-12-31
Fixed Assets - Investments
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Fixed Assets
1,074,556 GBP2024-12-31
1,099,623 GBP2023-12-31
Total Inventories
3,301,478 GBP2024-12-31
3,358,814 GBP2023-12-31
Debtors
Current
1,005,911 GBP2024-12-31
813,002 GBP2023-12-31
Cash at bank and in hand
268,556 GBP2024-12-31
228,241 GBP2023-12-31
Current Assets
4,575,945 GBP2024-12-31
4,400,057 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,009,590 GBP2024-12-31
-2,968,600 GBP2023-12-31
Net Current Assets/Liabilities
1,566,355 GBP2024-12-31
1,431,457 GBP2023-12-31
Total Assets Less Current Liabilities
2,640,911 GBP2024-12-31
2,531,080 GBP2023-12-31
Net Assets/Liabilities
2,636,784 GBP2024-12-31
2,531,080 GBP2023-12-31
Equity
Called up share capital
19,000 GBP2024-12-31
19,000 GBP2023-12-31
19,000 GBP2023-01-01
Retained earnings (accumulated losses)
2,617,784 GBP2024-12-31
2,512,080 GBP2023-12-31
2,419,730 GBP2023-01-01
Profit/Loss
130,704 GBP2024-01-01 ~ 2024-12-31
117,350 GBP2023-01-01 ~ 2023-12-31
Equity
2,636,784 GBP2024-12-31
2,531,080 GBP2023-12-31
2,438,730 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
130,704 GBP2024-01-01 ~ 2024-12-31
117,350 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-25,000 GBP2024-01-01 ~ 2024-12-31
-25,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-25,000 GBP2024-01-01 ~ 2024-12-31
-25,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,245,084 GBP2024-12-31
1,245,084 GBP2023-12-31
Plant and equipment
178,753 GBP2024-12-31
294,919 GBP2023-12-31
Furniture and fittings
398,962 GBP2024-12-31
471,297 GBP2023-12-31
Computers
78,257 GBP2024-12-31
121,134 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,901,056 GBP2024-12-31
2,132,434 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-119,386 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-75,614 GBP2024-01-01 ~ 2024-12-31
Computers
-44,701 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-239,701 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
291,311 GBP2023-12-31
Furniture and fittings
452,686 GBP2023-12-31
Computers
103,365 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,132,810 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,863 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
8,178 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
33,391 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-119,386 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-75,614 GBP2024-01-01 ~ 2024-12-31
Computers
-44,701 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-239,701 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
174,971 GBP2024-12-31
Furniture and fittings
385,935 GBP2024-12-31
Computers
66,842 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
926,500 GBP2024-12-31
Property, Plant & Equipment
Buildings
946,332 GBP2024-12-31
959,635 GBP2023-12-31
Plant and equipment
3,782 GBP2024-12-31
3,608 GBP2023-12-31
Furniture and fittings
13,027 GBP2024-12-31
18,611 GBP2023-12-31
Computers
11,415 GBP2024-12-31
17,769 GBP2023-12-31
Land and buildings
946,331 GBP2024-12-31
959,635 GBP2023-12-31
Raw materials and consumables
34,206 GBP2024-12-31
41,167 GBP2023-12-31
Value of work in progress
19,866 GBP2024-12-31
22,234 GBP2023-12-31
Finished Goods/Goods for Resale
3,247,406 GBP2024-12-31
3,295,413 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
336,961 GBP2024-12-31
421,023 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
537,060 GBP2024-12-31
215,159 GBP2023-12-31
Other Debtors
Current
8,912 GBP2024-12-31
13,815 GBP2023-12-31
Prepayments/Accrued Income
Current
122,978 GBP2024-12-31
153,486 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
9,519 GBP2023-12-31
Bank Overdrafts
-185,465 GBP2023-12-31
Cash and Cash Equivalents
268,556 GBP2024-12-31
42,776 GBP2023-12-31
Bank Overdrafts
Current
185,465 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,071,234 GBP2024-12-31
1,944,510 GBP2023-12-31
Corporation Tax Payable
Current
34,357 GBP2024-12-31
35,174 GBP2023-12-31
Taxation/Social Security Payable
Current
137,678 GBP2024-12-31
55,231 GBP2023-12-31
Other Creditors
Current
448,582 GBP2024-12-31
420,488 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
317,739 GBP2024-12-31
327,732 GBP2023-12-31
Creditors
Current
3,009,590 GBP2024-12-31
2,968,600 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,127 GBP2024-12-31
9,519 GBP2023-12-31
9,297 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,646 GBP2024-01-01 ~ 2024-12-31
222 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,565 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,000 shares2024-12-31
19,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,751 GBP2024-12-31
35,408 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,751 GBP2024-12-31
35,408 GBP2023-12-31