Administrative Expenses
-1,470,855 GBP2024-01-01 ~ 2024-12-31
-1,318,203 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
50,393 GBP2024-01-01 ~ 2024-12-31
68,008 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-977 GBP2023-01-01 ~ 2023-12-31
977 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,927,363 GBP2024-01-01 ~ 2024-12-31
2,903,774 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,445,110 GBP2024-01-01 ~ 2024-12-31
2,203,797 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,445,110 GBP2024-01-01 ~ 2024-12-31
2,203,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
514,933 GBP2024-12-31
460,130 GBP2023-12-31
Investment Property
715,000 GBP2024-12-31
715,000 GBP2023-12-31
Fixed Assets - Investments
600,000 GBP2024-12-31
600,000 GBP2023-12-31
Fixed Assets
1,829,933 GBP2024-12-31
1,775,130 GBP2023-12-31
Debtors
3,632,979 GBP2024-12-31
4,105,792 GBP2023-12-31
Cash at bank and in hand
2,627,950 GBP2024-12-31
1,624,099 GBP2023-12-31
Current Assets
31,773,521 GBP2024-12-31
26,053,071 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,024,116 GBP2023-12-31
Net Current Assets/Liabilities
18,433,862 GBP2024-12-31
17,028,955 GBP2023-12-31
Total Assets Less Current Liabilities
20,263,795 GBP2024-12-31
18,804,085 GBP2023-12-31
Net Assets/Liabilities
20,095,904 GBP2024-12-31
18,650,794 GBP2023-12-31
Equity
Called up share capital
45,000 GBP2024-12-31
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Retained earnings (accumulated losses)
20,050,904 GBP2024-12-31
18,605,794 GBP2023-12-31
16,401,997 GBP2022-12-31
Equity
20,095,904 GBP2024-12-31
18,650,794 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,445,110 GBP2024-01-01 ~ 2024-12-31
2,203,797 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,750 GBP2024-01-01 ~ 2024-12-31
10,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Director Remuneration
193,104 GBP2024-01-01 ~ 2024-12-31
182,920 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,600 GBP2024-01-01 ~ 2024-12-31
46,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
81,558 GBP2024-12-31
81,558 GBP2023-12-31
Plant and equipment
557,347 GBP2024-12-31
531,717 GBP2023-12-31
Furniture and fittings
118,900 GBP2024-12-31
118,900 GBP2023-12-31
Motor vehicles
593,864 GBP2024-12-31
512,239 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,367,649 GBP2024-12-31
1,260,394 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,725 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-52,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-66,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,980 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
42,871 GBP2024-12-31
41,340 GBP2023-12-31
Plant and equipment
429,807 GBP2024-12-31
419,464 GBP2023-12-31
Furniture and fittings
109,440 GBP2024-12-31
106,800 GBP2023-12-31
Motor vehicles
254,618 GBP2024-12-31
216,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
852,716 GBP2024-12-31
800,264 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
25,068 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,640 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
70,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,362 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,725 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
15,980 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
38,687 GBP2024-12-31
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
127,540 GBP2024-12-31
112,253 GBP2023-12-31
Furniture and fittings
9,460 GBP2024-12-31
12,100 GBP2023-12-31
Motor vehicles
339,246 GBP2024-12-31
295,559 GBP2023-12-31
Owned/Freehold, Land and buildings
40,218 GBP2023-12-31
Investment Property - Fair Value Model
715,000 GBP2024-12-31
Finished Goods/Goods for Resale
1,533,206 GBP2024-12-31
1,436,715 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,311,436 GBP2024-12-31
2,393,161 GBP2023-12-31
Other Debtors
Current
2,244,791 GBP2024-12-31
1,639,145 GBP2023-12-31
Prepayments/Accrued Income
Current
76,752 GBP2024-12-31
73,486 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,981,057 GBP2024-12-31
4,226,002 GBP2023-12-31
Corporation Tax Payable
Current
34,518 GBP2024-12-31
253,379 GBP2023-12-31
Other Taxation & Social Security Payable
Current
89,283 GBP2024-12-31
83,024 GBP2023-12-31
Other Creditors
Current
668,706 GBP2024-12-31
69,933 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,066,095 GBP2024-12-31
1,891,778 GBP2023-12-31
Creditors
Current
13,339,659 GBP2024-12-31
9,024,116 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2024-12-31
45,000 shares2023-12-31