Cost of Sales
-46,033,167 GBP2023-01-01 ~ 2023-12-31
-33,089,438 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,318,203 GBP2023-01-01 ~ 2023-12-31
-1,055,739 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
68,008 GBP2023-01-01 ~ 2023-12-31
11,937 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-977 GBP2023-01-01 ~ 2023-12-31
977 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,903,774 GBP2023-01-01 ~ 2023-12-31
3,027,262 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,203,797 GBP2023-01-01 ~ 2023-12-31
2,434,001 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,203,797 GBP2023-01-01 ~ 2023-12-31
2,434,001 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
460,130 GBP2023-12-31
304,232 GBP2022-12-31
Investment Property
715,000 GBP2023-12-31
715,000 GBP2022-12-31
Fixed Assets - Investments
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Fixed Assets
1,775,130 GBP2023-12-31
1,619,232 GBP2022-12-31
Debtors
4,105,792 GBP2023-12-31
2,593,607 GBP2022-12-31
Cash at bank and in hand
1,624,099 GBP2023-12-31
4,441,100 GBP2022-12-31
Current Assets
26,053,071 GBP2023-12-31
20,451,907 GBP2022-12-31
Net Current Assets/Liabilities
17,028,955 GBP2023-12-31
14,934,346 GBP2022-12-31
Total Assets Less Current Liabilities
18,804,085 GBP2023-12-31
16,553,578 GBP2022-12-31
Net Assets/Liabilities
18,650,794 GBP2023-12-31
16,446,997 GBP2022-12-31
Equity
Called up share capital
45,000 GBP2023-12-31
45,000 GBP2022-12-31
45,000 GBP2021-12-31
Retained earnings (accumulated losses)
18,605,794 GBP2023-12-31
16,401,997 GBP2022-12-31
13,967,996 GBP2021-12-31
Equity
18,650,794 GBP2023-12-31
16,446,997 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,203,797 GBP2023-01-01 ~ 2023-12-31
2,434,001 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,250 GBP2023-01-01 ~ 2023-12-31
11,950 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
542023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Director Remuneration
182,920 GBP2023-01-01 ~ 2023-12-31
169,180 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,710 GBP2023-01-01 ~ 2023-12-31
19,157 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
81,558 GBP2022-12-31
Plant and equipment
531,717 GBP2023-12-31
605,584 GBP2022-12-31
Furniture and fittings
118,900 GBP2023-12-31
129,567 GBP2022-12-31
Motor vehicles
512,239 GBP2023-12-31
374,385 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,260,394 GBP2023-12-31
1,207,074 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-137,698 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-23,867 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-26,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-187,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
81,558 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
39,811 GBP2022-12-31
Plant and equipment
419,464 GBP2023-12-31
534,977 GBP2022-12-31
Furniture and fittings
106,800 GBP2023-12-31
127,311 GBP2022-12-31
Motor vehicles
216,680 GBP2023-12-31
184,763 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
800,264 GBP2023-12-31
902,842 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,185 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,356 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
48,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,137 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-137,698 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-23,867 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-16,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-177,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
40,218 GBP2023-12-31
41,747 GBP2022-12-31
Plant and equipment
112,253 GBP2023-12-31
70,607 GBP2022-12-31
Furniture and fittings
12,100 GBP2023-12-31
2,256 GBP2022-12-31
Motor vehicles
295,559 GBP2023-12-31
189,622 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-12-31
Investment Property - Fair Value Model
715,000 GBP2023-12-31
Finished Goods/Goods for Resale
1,436,715 GBP2023-12-31
1,317,531 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,393,161 GBP2023-12-31
2,039,532 GBP2022-12-31
Other Debtors
Current
1,639,145 GBP2023-12-31
494,329 GBP2022-12-31
Prepayments/Accrued Income
Current
73,486 GBP2023-12-31
59,746 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
4,105,792 GBP2023-12-31
2,593,607 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,226,002 GBP2023-12-31
1,071,978 GBP2022-12-31
Corporation Tax Payable
Current
253,379 GBP2023-12-31
374,104 GBP2022-12-31
Other Taxation & Social Security Payable
Current
83,024 GBP2023-12-31
61,590 GBP2022-12-31
Other Creditors
Current
69,933 GBP2023-12-31
45,067 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,891,778 GBP2023-12-31
1,464,822 GBP2022-12-31
Creditors
Current
9,024,116 GBP2023-12-31
5,517,561 GBP2022-12-31