43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-14,513,440 GBP2023-04-01 ~ 2024-03-31
-15,250,997 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,347,719 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
78 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,387,387 GBP2023-04-01 ~ 2024-03-31
655,419 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,740,170 GBP2023-04-01 ~ 2024-03-31
760,442 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,740,170 GBP2023-04-01 ~ 2024-03-31
760,442 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
1,378,460 GBP2024-03-31
1,540,794 GBP2023-03-31
Other
32,284 GBP2024-03-31
53,806 GBP2023-03-31
Intangible Assets
1,410,744 GBP2024-03-31
1,594,600 GBP2023-03-31
Property, Plant & Equipment
2,755,202 GBP2024-03-31
1,839,366 GBP2023-03-31
Fixed Assets - Investments
1,275,841 GBP2024-03-31
5 GBP2023-03-31
Fixed Assets
5,441,787 GBP2024-03-31
3,433,971 GBP2023-03-31
Debtors
6,151,474 GBP2024-03-31
5,733,445 GBP2023-03-31
Cash at bank and in hand
30,556 GBP2024-03-31
10,534 GBP2023-03-31
Current Assets
7,821,223 GBP2024-03-31
7,479,193 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,359,750 GBP2024-03-31
-3,064,046 GBP2023-03-31
Net Current Assets/Liabilities
3,461,473 GBP2024-03-31
4,415,147 GBP2023-03-31
Total Assets Less Current Liabilities
8,903,260 GBP2024-03-31
7,849,118 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-519,093 GBP2024-03-31
-960,766 GBP2023-03-31
Net Assets/Liabilities
7,922,273 GBP2024-03-31
6,797,321 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Revaluation reserve
84,782 GBP2024-03-31
0 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
7,827,491 GBP2024-03-31
6,787,321 GBP2023-03-31
6,026,879 GBP2022-03-31
Equity
7,922,273 GBP2024-03-31
6,797,321 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,740,170 GBP2023-04-01 ~ 2024-03-31
760,442 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-700,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,500 GBP2023-04-01 ~ 2024-03-31
5,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
862023-04-01 ~ 2024-03-31
812022-04-01 ~ 2023-03-31
Wages/Salaries
3,603,388 GBP2023-04-01 ~ 2024-03-31
2,916,202 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,945 GBP2023-04-01 ~ 2024-03-31
79,768 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,068,707 GBP2023-04-01 ~ 2024-03-31
3,304,330 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
159,868 GBP2023-04-01 ~ 2024-03-31
229,249 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
370,863 GBP2023-04-01 ~ 2024-03-31
-64,989 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,623,333 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
64,566 GBP2023-03-31
Intangible Assets - Gross Cost
1,687,899 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
244,873 GBP2024-03-31
82,539 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
32,282 GBP2024-03-31
10,760 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
277,155 GBP2024-03-31
93,299 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
162,334 GBP2023-04-01 ~ 2024-03-31
Patents/Trademarks/Licences/Concessions
21,522 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
183,856 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
32,284 GBP2024-03-31
53,806 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
362,090 GBP2024-03-31
225,010 GBP2023-03-31
Plant and equipment
3,602,481 GBP2024-03-31
2,556,583 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,964,571 GBP2024-03-31
2,781,593 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-140,092 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-140,092 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
84,782 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
42,568 GBP2024-03-31
41,832 GBP2023-03-31
Plant and equipment
1,166,801 GBP2024-03-31
900,395 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,209,369 GBP2024-03-31
942,227 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
736 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
399,577 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
400,313 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-133,171 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-133,171 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
319,522 GBP2024-03-31
183,178 GBP2023-03-31
Plant and equipment
2,435,680 GBP2024-03-31
1,656,188 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,848,223 GBP2024-03-31
3,198,651 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
149,889 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
1,751,792 GBP2024-03-31
2,167,114 GBP2023-03-31
Prepayments/Accrued Income
Current
401,570 GBP2024-03-31
367,680 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,151,474 GBP2024-03-31
5,733,445 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,999,921 GBP2024-03-31
1,784,258 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
21,619 GBP2024-03-31
81,969 GBP2023-03-31
Trade Creditors/Trade Payables
Current
608,556 GBP2024-03-31
809,037 GBP2023-03-31
Amounts owed to group undertakings
Current
280,992 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
431,187 GBP2024-03-31
32,917 GBP2023-03-31
Other Taxation & Social Security Payable
Current
106,937 GBP2024-03-31
79,272 GBP2023-03-31
Other Creditors
Current
41,173 GBP2024-03-31
0 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
869,365 GBP2024-03-31
276,593 GBP2023-03-31
Creditors
Current
4,359,750 GBP2024-03-31
3,064,046 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
519,093 GBP2024-03-31
935,014 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-03-31
25,752 GBP2023-03-31
Creditors
Non-current
519,093 GBP2024-03-31
960,766 GBP2023-03-31
Bank Borrowings
1,018,185 GBP2024-03-31
2,719,272 GBP2023-03-31
Bank Overdrafts
1,500,829 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
2,519,014 GBP2024-03-31
2,719,272 GBP2023-03-31
Current
1,999,921 GBP2024-03-31
1,784,258 GBP2023-03-31
Non-current
519,093 GBP2024-03-31
935,014 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
21,619 GBP2024-03-31
81,969 GBP2023-03-31
Minimum gross finance lease payments owing
21,619 GBP2024-03-31
107,721 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
534,039 GBP2024-03-31
448,649 GBP2023-03-31
Between two and five year
1,121,250 GBP2024-03-31
1,180,195 GBP2023-03-31
More than five year
198,750 GBP2024-03-31
80,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,854,039 GBP2024-03-31
1,708,844 GBP2023-03-31