Average Number of Employees
82022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Turnover/Revenue
6,848,492 GBP2022-10-01 ~ 2023-09-30
12,240,995 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-5,070,270 GBP2022-10-01 ~ 2023-09-30
-10,345,206 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,778,222 GBP2022-10-01 ~ 2023-09-30
1,895,789 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,021,141 GBP2022-10-01 ~ 2023-09-30
-1,031,362 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
757,081 GBP2022-10-01 ~ 2023-09-30
864,427 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,600 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
758,681 GBP2022-10-01 ~ 2023-09-30
864,427 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
592,349 GBP2022-10-01 ~ 2023-09-30
695,859 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
68,453 GBP2023-09-30
83,779 GBP2022-09-30
Fixed Assets
68,453 GBP2023-09-30
83,779 GBP2022-09-30
Total Inventories
1,003,934 GBP2023-09-30
385,794 GBP2022-09-30
Debtors
Current
2,193,397 GBP2023-09-30
2,086,470 GBP2022-09-30
Cash at bank and in hand
2,250,982 GBP2023-09-30
2,373,307 GBP2022-09-30
Current Assets
5,448,313 GBP2023-09-30
4,845,571 GBP2022-09-30
Net Current Assets/Liabilities
2,572,115 GBP2023-09-30
2,023,574 GBP2022-09-30
Total Assets Less Current Liabilities
2,640,568 GBP2023-09-30
2,107,353 GBP2022-09-30
Creditors
Non-current
-51,504 GBP2022-09-30
Net Assets/Liabilities
2,259,289 GBP2023-09-30
1,666,940 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
2 GBP2021-10-01
Retained earnings (accumulated losses)
2,259,287 GBP2023-09-30
1,666,938 GBP2022-09-30
971,079 GBP2021-10-01
Equity
2,259,289 GBP2023-09-30
1,666,940 GBP2022-09-30
971,081 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
592,349 GBP2022-10-01 ~ 2023-09-30
695,859 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
26,544 GBP2022-10-01 ~ 2023-09-30
29,319 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
6,020 GBP2022-10-01 ~ 2023-09-30
4,845 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
166,910 GBP2022-10-01 ~ 2023-09-30
164,241 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
136,666 GBP2023-09-30
153,831 GBP2022-09-30
Office equipment
73,811 GBP2023-09-30
73,811 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
210,477 GBP2023-09-30
227,642 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-59,095 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-59,095 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
78,383 GBP2022-09-30
Office equipment
65,480 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
143,863 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
23,471 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
3,073 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
26,544 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,383 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,383 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
73,471 GBP2023-09-30
Office equipment
68,553 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,024 GBP2023-09-30
Property, Plant & Equipment
Motor vehicles
63,195 GBP2023-09-30
75,448 GBP2022-09-30
Office equipment
5,258 GBP2023-09-30
8,331 GBP2022-09-30
Raw materials and consumables
1,003,934 GBP2023-09-30
385,794 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,164,002 GBP2023-09-30
1,751,131 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
24,535 GBP2023-09-30
315,126 GBP2022-09-30
Prepayments/Accrued Income
Current
4,860 GBP2023-09-30
20,213 GBP2022-09-30
Bank Borrowings
Current
19,620 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,124,907 GBP2023-09-30
1,346,802 GBP2022-09-30
Amounts owed to group undertakings
Current
340,800 GBP2023-09-30
287,888 GBP2022-09-30
Corporation Tax Payable
Current
166,585 GBP2023-09-30
168,820 GBP2022-09-30
Taxation/Social Security Payable
Current
253,725 GBP2023-09-30
391,308 GBP2022-09-30
Accrued Liabilities
Current
87,065 GBP2023-09-30
182,171 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Nominal value of allotted share capital
Class 1 ordinary share
2 GBP2022-10-01 ~ 2023-09-30
2 GBP2021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2023-09-30
18,000 GBP2022-09-30
Between one and five year
12,750 GBP2023-09-30
30,750 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,750 GBP2023-09-30
48,750 GBP2022-09-30