Turnover/Revenue
19,958,869 GBP2024-05-01 ~ 2025-04-30
17,957,168 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-14,530,447 GBP2024-05-01 ~ 2025-04-30
-12,467,334 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
5,428,422 GBP2024-05-01 ~ 2025-04-30
5,489,834 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,888,794 GBP2024-05-01 ~ 2025-04-30
-4,958,823 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
544,966 GBP2024-05-01 ~ 2025-04-30
539,141 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
498,447 GBP2024-05-01 ~ 2025-04-30
506,200 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
407,523 GBP2024-05-01 ~ 2025-04-30
358,505 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,481,468 GBP2025-04-30
1,616,167 GBP2024-04-30
Total Inventories
3,340,889 GBP2025-04-30
3,196,867 GBP2024-04-30
Debtors
Current
4,638,708 GBP2025-04-30
3,384,551 GBP2024-04-30
Cash at bank and in hand
3,107,828 GBP2025-04-30
3,319,339 GBP2024-04-30
Current Assets
11,087,425 GBP2025-04-30
9,900,757 GBP2024-04-30
Net Current Assets/Liabilities
5,602,372 GBP2025-04-30
6,214,925 GBP2024-04-30
Total Assets Less Current Liabilities
7,083,840 GBP2025-04-30
7,831,092 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-233,094 GBP2025-04-30
-361,702 GBP2024-04-30
Net Assets/Liabilities
6,718,106 GBP2025-04-30
7,310,583 GBP2024-04-30
Comprehensive Income/Expense
407,523 GBP2024-05-01 ~ 2025-04-30
358,505 GBP2023-05-01 ~ 2024-04-30
Equity
Called up share capital
10,000 GBP2025-04-30
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Retained earnings (accumulated losses)
6,638,043 GBP2025-04-30
7,230,520 GBP2024-04-30
6,872,015 GBP2023-04-30
Equity
6,718,106 GBP2025-04-30
7,310,583 GBP2024-04-30
6,952,078 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
407,523 GBP2024-05-01 ~ 2025-04-30
358,505 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-1,000,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Depreciation Expense
226,188 GBP2024-05-01 ~ 2025-04-30
223,053 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,135,476 GBP2024-05-01 ~ 2025-04-30
2,966,774 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
314,137 GBP2024-05-01 ~ 2025-04-30
292,078 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,522,917 GBP2024-05-01 ~ 2025-04-30
3,346,467 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
162024-05-01 ~ 2025-04-30
162023-05-01 ~ 2024-04-30
Average Number of Employees
952024-05-01 ~ 2025-04-30
962023-05-01 ~ 2024-04-30
Director Remuneration
226,349 GBP2024-05-01 ~ 2025-04-30
325,756 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-26,167 GBP2024-05-01 ~ 2025-04-30
61,550 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
124,612 GBP2024-05-01 ~ 2025-04-30
126,550 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,436,196 GBP2025-04-30
1,436,196 GBP2024-04-30
Tools/Equipment for furniture and fittings
878,446 GBP2025-04-30
826,100 GBP2024-04-30
Motor vehicles
1,063,193 GBP2025-04-30
1,070,397 GBP2024-04-30
Other
490,155 GBP2025-04-30
490,155 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,867,990 GBP2025-04-30
3,822,848 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-60,500 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-60,500 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
602,146 GBP2025-04-30
585,322 GBP2024-04-30
Tools/Equipment for furniture and fittings
723,790 GBP2025-04-30
678,770 GBP2024-04-30
Motor vehicles
599,423 GBP2025-04-30
491,062 GBP2024-04-30
Other
461,163 GBP2025-04-30
451,527 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,386,522 GBP2025-04-30
2,206,681 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,824 GBP2024-05-01 ~ 2025-04-30
Tools/Equipment for furniture and fittings
45,020 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
154,708 GBP2024-05-01 ~ 2025-04-30
Other
9,636 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,188 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,347 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,347 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
834,050 GBP2025-04-30
850,874 GBP2024-04-30
Tools/Equipment for furniture and fittings
154,656 GBP2025-04-30
147,330 GBP2024-04-30
Motor vehicles
463,770 GBP2025-04-30
579,335 GBP2024-04-30
Other
28,992 GBP2025-04-30
38,628 GBP2024-04-30
Other types of inventories not specified separately
3,340,889 GBP2025-04-30
3,196,867 GBP2024-04-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,908,328 GBP2025-04-30
Amounts falling due within one year, Current
3,221,423 GBP2024-04-30
Other Debtors
Current, Amounts falling due within one year
725,980 GBP2025-04-30
Amounts falling due within one year, Current
157,479 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
4,638,708 GBP2025-04-30
Amounts falling due within one year, Current
3,384,551 GBP2024-04-30
Trade Creditors/Trade Payables
3,720,208 GBP2025-04-30
2,527,011 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
55,000 GBP2025-04-30
Amounts Owed to Related Parties
220,896 GBP2025-04-30
Taxation/Social Security Payable
99,074 GBP2025-04-30
224,722 GBP2024-04-30
Other Creditors
893,672 GBP2025-04-30
373,622 GBP2024-04-30
Total Borrowings
Non-current, Amounts falling due after one year
233,094 GBP2025-04-30
356,502 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
156,689 GBP2025-04-30
164,923 GBP2024-04-30
Minimum gross finance lease payments owing
384,817 GBP2025-04-30
480,899 GBP2024-04-30
Bank Borrowings
Non-current
13,539 GBP2025-04-30
68,641 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
219,555 GBP2025-04-30
287,861 GBP2024-04-30
Total Borrowings
Non-current
233,094 GBP2025-04-30
356,502 GBP2024-04-30
Bank Borrowings
Current
55,000 GBP2025-04-30
55,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
130,254 GBP2025-04-30
153,193 GBP2024-04-30
Total Borrowings
Current
185,254 GBP2025-04-30
208,193 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
132,640 GBP2025-04-30
158,807 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-04-30
10,000 shares2024-04-30