Turnover/Revenue
17,957,168 GBP2023-05-01 ~ 2024-04-30
19,036,783 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-12,467,334 GBP2023-05-01 ~ 2024-04-30
-13,469,041 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,489,834 GBP2023-05-01 ~ 2024-04-30
5,567,742 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,958,823 GBP2023-05-01 ~ 2024-04-30
-4,382,636 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
506,200 GBP2023-05-01 ~ 2024-04-30
1,172,815 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
358,505 GBP2023-05-01 ~ 2024-04-30
987,470 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,616,167 GBP2024-04-30
1,401,154 GBP2023-04-30
Total Inventories
3,196,867 GBP2024-04-30
3,948,779 GBP2023-04-30
Debtors
Current
3,384,551 GBP2024-04-30
4,103,377 GBP2023-04-30
Cash at bank and in hand
3,319,339 GBP2024-04-30
2,956,229 GBP2023-04-30
Current Assets
9,900,757 GBP2024-04-30
11,008,385 GBP2023-04-30
Net Current Assets/Liabilities
6,214,925 GBP2024-04-30
5,950,591 GBP2023-04-30
Total Assets Less Current Liabilities
7,831,092 GBP2024-04-30
7,351,745 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-361,702 GBP2024-04-30
-302,410 GBP2023-04-30
Net Assets/Liabilities
7,310,583 GBP2024-04-30
6,952,078 GBP2023-04-30
Comprehensive Income/Expense
358,505 GBP2023-05-01 ~ 2024-04-30
987,470 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
358,505 GBP2023-05-01 ~ 2024-04-30
987,470 GBP2022-05-01 ~ 2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2022-04-30
Retained earnings (accumulated losses)
7,230,520 GBP2024-04-30
5,924,545 GBP2022-04-30
Equity
7,310,583 GBP2024-04-30
6,004,608 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-40,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
223,053 GBP2023-05-01 ~ 2024-04-30
176,240 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,966,774 GBP2023-05-01 ~ 2024-04-30
2,524,478 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
292,078 GBP2023-05-01 ~ 2024-04-30
410,748 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,346,467 GBP2023-05-01 ~ 2024-04-30
3,019,220 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
162023-05-01 ~ 2024-04-30
162022-05-01 ~ 2023-04-30
Average Number of Employees
962023-05-01 ~ 2024-04-30
942022-05-01 ~ 2023-04-30
Director Remuneration
325,756 GBP2023-05-01 ~ 2024-04-30
293,856 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
61,550 GBP2023-05-01 ~ 2024-04-30
21,259 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
126,550 GBP2023-05-01 ~ 2024-04-30
228,618 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,436,196 GBP2024-04-30
1,436,196 GBP2023-04-30
Tools/Equipment for furniture and fittings
826,100 GBP2024-04-30
781,295 GBP2023-04-30
Motor vehicles
1,070,397 GBP2024-04-30
790,331 GBP2023-04-30
Other
490,155 GBP2024-04-30
467,633 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,822,848 GBP2024-04-30
3,565,088 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-138,272 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-227,905 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
585,322 GBP2024-04-30
567,754 GBP2023-04-30
Tools/Equipment for furniture and fittings
678,770 GBP2024-04-30
636,102 GBP2023-04-30
Motor vehicles
491,062 GBP2024-04-30
465,762 GBP2023-04-30
Other
451,527 GBP2024-04-30
440,127 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,206,681 GBP2024-04-30
2,163,934 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,568 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
42,668 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
143,299 GBP2023-05-01 ~ 2024-04-30
Other
11,400 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,053 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-117,999 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-180,306 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
850,874 GBP2024-04-30
868,442 GBP2023-04-30
Tools/Equipment for furniture and fittings
147,330 GBP2024-04-30
145,193 GBP2023-04-30
Motor vehicles
579,335 GBP2024-04-30
324,569 GBP2023-04-30
Other
38,628 GBP2024-04-30
27,506 GBP2023-04-30
Other types of inventories not specified separately
3,196,867 GBP2024-04-30
3,948,779 GBP2023-04-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,221,423 GBP2024-04-30
3,625,827 GBP2023-04-30
Other Debtors
Current, Amounts falling due within one year
157,479 GBP2024-04-30
473,905 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,384,551 GBP2024-04-30
4,103,377 GBP2023-04-30
Trade Creditors/Trade Payables
2,527,011 GBP2024-04-30
3,260,760 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
55,000 GBP2024-04-30
55,000 GBP2023-04-30
Taxation/Social Security Payable
224,722 GBP2024-04-30
368,294 GBP2023-04-30
Other Creditors
373,622 GBP2024-04-30
761,767 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
356,502 GBP2024-04-30
289,601 GBP2023-04-30
Bank Borrowings
Non-current
68,641 GBP2024-04-30
128,673 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
287,861 GBP2024-04-30
160,928 GBP2023-04-30
Total Borrowings
Non-current
356,502 GBP2024-04-30
289,601 GBP2023-04-30
Bank Borrowings
Current
55,000 GBP2024-04-30
55,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
153,193 GBP2024-04-30
79,949 GBP2023-04-30
Total Borrowings
Current
208,193 GBP2024-04-30
134,949 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
164,923 GBP2024-04-30
94,949 GBP2023-04-30
Minimum gross finance lease payments owing
480,899 GBP2024-04-30
272,251 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
158,807 GBP2024-04-30
97,257 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-04-30
10,000 shares2023-04-30