25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Turnover/Revenue
19,628,334 GBP2023-01-01 ~ 2023-12-31
18,909,668 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-17,642,717 GBP2023-01-01 ~ 2023-12-31
-16,441,516 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,985,617 GBP2023-01-01 ~ 2023-12-31
2,468,152 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,152,577 GBP2023-01-01 ~ 2023-12-31
-1,134,952 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
833,040 GBP2023-01-01 ~ 2023-12-31
1,333,200 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,534 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
835,574 GBP2023-01-01 ~ 2023-12-31
1,333,200 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
704,038 GBP2023-01-01 ~ 2023-12-31
1,145,151 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
634,224 GBP2023-01-01 ~ 2023-12-31
1,247,533 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
83,191 GBP2023-12-31
12,076 GBP2022-12-31
Fixed Assets
83,191 GBP2023-12-31
12,076 GBP2022-12-31
Total Inventories
872,134 GBP2023-12-31
643,918 GBP2022-12-31
Debtors
Current
7,127,458 GBP2023-12-31
7,889,577 GBP2022-12-31
Cash at bank and in hand
1,743,121 GBP2023-12-31
1,383,278 GBP2022-12-31
Current Assets
9,742,713 GBP2023-12-31
9,916,773 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,096,335 GBP2023-12-31
-6,833,504 GBP2022-12-31
Net Current Assets/Liabilities
3,646,378 GBP2023-12-31
3,083,269 GBP2022-12-31
Total Assets Less Current Liabilities
3,729,569 GBP2023-12-31
3,095,345 GBP2022-12-31
Net Assets/Liabilities
3,729,569 GBP2023-12-31
3,095,345 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Retained earnings (accumulated losses)
3,514,240 GBP2023-12-31
2,810,202 GBP2022-12-31
1,665,051 GBP2022-01-01
Equity
3,729,569 GBP2023-12-31
3,095,345 GBP2022-12-31
1,847,812 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
704,038 GBP2023-01-01 ~ 2023-12-31
1,145,151 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
3,500 GBP2023-01-01 ~ 2023-12-31
3,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
757,185 GBP2023-01-01 ~ 2023-12-31
723,212 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
768,192 GBP2023-01-01 ~ 2023-12-31
732,037 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,740 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
104,514 GBP2023-01-01 ~ 2023-12-31
166,691 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,581 GBP2023-12-31
20,581 GBP2022-12-31
Furniture and fittings
199,019 GBP2023-12-31
99,088 GBP2022-12-31
Computers
30,736 GBP2023-12-31
30,736 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
250,336 GBP2023-12-31
150,405 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
20,476 GBP2022-12-31
Furniture and fittings
87,117 GBP2022-12-31
Computers
30,736 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
138,329 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
28,812 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
28,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,480 GBP2023-12-31
Furniture and fittings
115,929 GBP2023-12-31
Computers
30,736 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,145 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
101 GBP2023-12-31
105 GBP2022-12-31
Furniture and fittings
83,090 GBP2023-12-31
11,971 GBP2022-12-31
Finished Goods/Goods for Resale
872,134 GBP2023-12-31
643,918 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,311,591 GBP2023-12-31
5,068,032 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,814,298 GBP2023-12-31
2,820,032 GBP2022-12-31
Prepayments/Accrued Income
Current
1,569 GBP2023-12-31
1,513 GBP2022-12-31
Cash and Cash Equivalents
1,743,121 GBP2023-12-31
1,383,278 GBP2022-12-31
Trade Creditors/Trade Payables
Current
123,252 GBP2023-12-31
182,625 GBP2022-12-31
Amounts owed to group undertakings
Current
3,991,138 GBP2023-12-31
4,441,409 GBP2022-12-31
Corporation Tax Payable
Current
15,687 GBP2023-12-31
103,636 GBP2022-12-31
Taxation/Social Security Payable
Current
487,936 GBP2023-12-31
736,475 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,478,322 GBP2023-12-31
1,369,359 GBP2022-12-31
Creditors
Current
6,096,335 GBP2023-12-31
6,833,504 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31