47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,989,412 GBP2024-12-31
3,154,255 GBP2023-12-31
Fixed Assets - Investments
600,000 GBP2024-12-31
600,000 GBP2023-12-31
Fixed Assets
3,589,412 GBP2024-12-31
3,754,255 GBP2023-12-31
Total Inventories
832,738 GBP2024-12-31
829,932 GBP2023-12-31
Debtors
199,820 GBP2024-12-31
223,188 GBP2023-12-31
Cash at bank and in hand
289,996 GBP2024-12-31
291,361 GBP2023-12-31
Current Assets
1,322,554 GBP2024-12-31
1,344,481 GBP2023-12-31
Net Current Assets/Liabilities
-192,701 GBP2024-12-31
-219,799 GBP2023-12-31
Total Assets Less Current Liabilities
3,396,711 GBP2024-12-31
3,534,456 GBP2023-12-31
Net Assets/Liabilities
3,123,046 GBP2024-12-31
3,173,232 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Revaluation reserve
357,457 GBP2024-12-31
348,543 GBP2023-12-31
Retained earnings (accumulated losses)
2,764,589 GBP2024-12-31
2,823,689 GBP2023-12-31
Equity
3,123,046 GBP2024-12-31
3,173,232 GBP2023-12-31
Average Number of Employees
992024-01-01 ~ 2024-12-31
952023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
156,943 GBP2023-12-31
Intangible Assets - Gross Cost
171,943 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
15,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
156,943 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
171,943 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,175,000 GBP2024-12-31
2,175,000 GBP2023-12-31
Furniture and fittings
1,872,653 GBP2024-12-31
1,848,896 GBP2023-12-31
Motor vehicles
39,205 GBP2024-12-31
190,590 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,086,858 GBP2024-12-31
4,214,486 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,985 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-151,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-160,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
70,500 GBP2024-12-31
47,000 GBP2023-12-31
Furniture and fittings
1,002,660 GBP2024-12-31
910,813 GBP2023-12-31
Motor vehicles
24,286 GBP2024-12-31
102,418 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,097,446 GBP2024-12-31
1,060,231 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
96,665 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,730 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,895 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,818 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-81,862 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-86,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,104,500 GBP2024-12-31
2,128,000 GBP2023-12-31
Furniture and fittings
869,993 GBP2024-12-31
938,083 GBP2023-12-31
Motor vehicles
14,919 GBP2024-12-31
88,172 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
54,692 GBP2023-12-31
Finished Goods
832,738 GBP2024-12-31
829,932 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
18,188 GBP2024-12-31
Current, Amounts falling due within one year
18,842 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
181,632 GBP2024-12-31
Current, Amounts falling due within one year
204,346 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
199,820 GBP2024-12-31
Current, Amounts falling due within one year
223,188 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,986 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,015,564 GBP2024-12-31
1,040,490 GBP2023-12-31
Other Taxation & Social Security Payable
Current
138,905 GBP2024-12-31
158,860 GBP2023-12-31
Other Creditors
Current
360,786 GBP2024-12-31
355,944 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,453 GBP2023-12-31
Other Creditors
Non-current
11,259 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
58,439 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,949 GBP2024-12-31
Between one and five year
40,422 GBP2024-12-31
All periods
64,371 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
273,665 GBP2024-12-31
300,512 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
273,665 GBP2024-12-31
300,512 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
137,560 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
137,560 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-187,746 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-187,746 GBP2024-01-01 ~ 2024-12-31