Turnover/Revenue
9,300,099 GBP2023-01-01 ~ 2023-12-31
8,175,899 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,356,374 GBP2023-01-01 ~ 2023-12-31
-1,967,182 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,943,725 GBP2023-01-01 ~ 2023-12-31
6,208,717 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,963,740 GBP2023-01-01 ~ 2023-12-31
-4,459,002 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,886 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,173,856 GBP2023-01-01 ~ 2023-12-31
1,275,465 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
921,027 GBP2023-01-01 ~ 2023-12-31
1,069,096 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
27,885 GBP2023-12-31
27,885 GBP2022-12-31
Property, Plant & Equipment
22,450,288 GBP2023-12-31
21,275,354 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
22,478,174 GBP2023-12-31
21,303,240 GBP2022-12-31
Total Inventories
57,641 GBP2023-12-31
58,734 GBP2022-12-31
Debtors
Current
223,710 GBP2023-12-31
205,236 GBP2022-12-31
Cash at bank and in hand
2,390,838 GBP2023-12-31
2,997,213 GBP2022-12-31
Current Assets
2,672,189 GBP2023-12-31
3,261,183 GBP2022-12-31
Net Current Assets/Liabilities
224,630 GBP2023-12-31
-8,385,190 GBP2022-12-31
Total Assets Less Current Liabilities
22,702,804 GBP2023-12-31
12,918,050 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-11,813,727 GBP2023-12-31
-2,950,000 GBP2022-12-31
Net Assets/Liabilities
10,889,077 GBP2023-12-31
9,968,050 GBP2022-12-31
Comprehensive Income/Expense
921,027 GBP2023-01-01 ~ 2023-12-31
3,581,173 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
7,522,642 GBP2023-12-31
6,601,615 GBP2022-12-31
5,532,519 GBP2021-12-31
Revaluation reserve
3,366,335 GBP2023-12-31
3,366,335 GBP2022-12-31
854,258 GBP2021-12-31
Equity
10,889,077 GBP2023-12-31
9,968,050 GBP2022-12-31
6,386,877 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
921,027 GBP2023-01-01 ~ 2023-12-31
1,069,096 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
142023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Average Number of Employees
892023-01-01 ~ 2023-12-31
842022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
325,044 GBP2023-01-01 ~ 2023-12-31
328,790 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
276,098 GBP2023-01-01 ~ 2023-12-31
242,338 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
27,885 GBP2023-12-31
27,885 GBP2022-12-31
Intangible Assets - Gross Cost
27,885 GBP2023-12-31
27,885 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
27,885 GBP2023-12-31
27,885 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
21,254,075 GBP2023-12-31
19,908,716 GBP2022-12-31
Tools/Equipment for furniture and fittings
5,312,501 GBP2023-12-31
5,173,344 GBP2022-12-31
Other
414,305 GBP2023-12-31
398,843 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
26,980,881 GBP2023-12-31
25,480,903 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
4,184,458 GBP2023-12-31
3,869,980 GBP2022-12-31
Other
346,135 GBP2023-12-31
335,569 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,530,593 GBP2023-12-31
4,205,549 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
314,478 GBP2023-01-01 ~ 2023-12-31
Other
10,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
325,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
21,254,075 GBP2023-12-31
19,908,716 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,128,043 GBP2023-12-31
1,303,364 GBP2022-12-31
Other
68,170 GBP2023-12-31
63,274 GBP2022-12-31
Investments in Subsidiaries
1 GBP2023-12-31
1 GBP2022-12-31
Other types of inventories not specified separately
57,641 GBP2023-12-31
58,734 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
17,250 GBP2023-12-31
4,754 GBP2022-12-31
Prepayments
Current
206,460 GBP2023-12-31
200,482 GBP2022-12-31
Trade Creditors/Trade Payables
646,288 GBP2023-12-31
641,758 GBP2022-12-31
Taxation/Social Security Payable
168,954 GBP2023-12-31
239,413 GBP2022-12-31
Other Creditors
429,244 GBP2023-12-31
444,792 GBP2022-12-31
Bank Borrowings
Non-current
8,847,870 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,857 GBP2023-12-31
Total Borrowings
Non-current
11,813,727 GBP2023-12-31
2,950,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
5,481 GBP2023-12-31
Minimum gross finance lease payments owing
23,296 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31