Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
3,212,984 GBP2024-03-01 ~ 2025-02-28
3,127,758 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
646,400 GBP2024-03-01 ~ 2025-02-28
666,984 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
2,566,584 GBP2024-03-01 ~ 2025-02-28
2,460,774 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
2,342,684 GBP2024-03-01 ~ 2025-02-28
2,283,383 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
223,900 GBP2024-03-01 ~ 2025-02-28
188,641 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
13,613 GBP2024-03-01 ~ 2025-02-28
5,561 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
167,991 GBP2024-03-01 ~ 2025-02-28
167,430 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
69,522 GBP2024-03-01 ~ 2025-02-28
26,772 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
29,177 GBP2024-03-01 ~ 2025-02-28
17,925 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
40,345 GBP2024-03-01 ~ 2025-02-28
8,847 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
40,345 GBP2024-03-01 ~ 2025-02-28
8,847 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
5,293,261 GBP2025-02-28
5,294,876 GBP2024-02-29
Total Inventories
56,991 GBP2025-02-28
60,548 GBP2024-02-29
Debtors
47,283 GBP2025-02-28
109,726 GBP2024-02-29
Cash at bank and in hand
826,342 GBP2025-02-28
292,504 GBP2024-02-29
Current Assets
930,616 GBP2025-02-28
462,778 GBP2024-02-29
Creditors
Current
843,593 GBP2025-02-28
990,515 GBP2024-02-29
Net Current Assets/Liabilities
87,023 GBP2025-02-28
-527,737 GBP2024-02-29
Total Assets Less Current Liabilities
5,380,284 GBP2025-02-28
4,767,139 GBP2024-02-29
Net Assets/Liabilities
3,004,982 GBP2025-02-28
2,964,637 GBP2024-02-29
Equity
Called up share capital
656,768 GBP2025-02-28
656,768 GBP2024-02-29
656,768 GBP2023-02-28
Revaluation reserve
25,000 GBP2025-02-28
25,000 GBP2024-02-29
25,000 GBP2023-02-28
Capital redemption reserve
28,088 GBP2025-02-28
28,088 GBP2024-02-29
28,088 GBP2023-02-28
Retained earnings (accumulated losses)
2,295,126 GBP2025-02-28
2,254,781 GBP2024-02-29
2,245,934 GBP2023-02-28
Equity
3,004,982 GBP2025-02-28
2,964,637 GBP2024-02-29
2,955,790 GBP2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
40,345 GBP2024-03-01 ~ 2025-02-28
8,847 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
1,313,937 GBP2024-03-01 ~ 2025-02-28
1,305,823 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
82,217 GBP2024-03-01 ~ 2025-02-28
80,838 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,033 GBP2024-03-01 ~ 2025-02-28
38,069 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
1,434,187 GBP2024-03-01 ~ 2025-02-28
1,424,730 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
882024-03-01 ~ 2025-02-28
882023-03-01 ~ 2024-02-29
Director Remuneration
60,180 GBP2024-03-01 ~ 2025-02-28
61,360 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
141,623 GBP2024-03-01 ~ 2025-02-28
136,164 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
18,628 GBP2024-03-01 ~ 2025-02-28
18,661 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
15,337 GBP2024-03-01 ~ 2025-02-28
5,849 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
6,547,715 GBP2025-02-28
6,492,715 GBP2024-02-29
Furniture and fittings
2,606,797 GBP2025-02-28
3,133,409 GBP2024-02-29
Motor vehicles
12,690 GBP2025-02-28
12,690 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
9,167,202 GBP2025-02-28
9,638,814 GBP2024-02-29
Property, Plant & Equipment - Disposals
Furniture and fittings
-614,158 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-614,158 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,551,531 GBP2025-02-28
1,475,017 GBP2024-02-29
Furniture and fittings
2,314,162 GBP2025-02-28
2,863,211 GBP2024-02-29
Motor vehicles
8,248 GBP2025-02-28
5,710 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,873,941 GBP2025-02-28
4,343,938 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
76,514 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
65,109 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
2,538 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,161 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-614,158 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-614,158 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
4,996,184 GBP2025-02-28
5,017,698 GBP2024-02-29
Furniture and fittings
292,635 GBP2025-02-28
270,198 GBP2024-02-29
Motor vehicles
4,442 GBP2025-02-28
6,980 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
12,690 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
5,710 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
2,538 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
4,442 GBP2025-02-28
Under hire purchased contracts or finance leases, Motor vehicles
6,980 GBP2024-02-29
Merchandise
56,991 GBP2025-02-28
60,548 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
21,593 GBP2025-02-28
29,888 GBP2024-02-29
Other Debtors
Current
14,500 GBP2025-02-28
Prepayments/Accrued Income
Current
11,190 GBP2025-02-28
79,838 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
47,283 GBP2025-02-28
109,726 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
177,309 GBP2025-02-28
315,078 GBP2024-02-29
Other Remaining Borrowings
Current
17,796 GBP2025-02-28
25,118 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
2,446 GBP2025-02-28
2,446 GBP2024-02-29
Trade Creditors/Trade Payables
Current
261,466 GBP2025-02-28
246,559 GBP2024-02-29
Corporation Tax Payable
Current
18,628 GBP2025-02-28
18,661 GBP2024-02-29
Other Taxation & Social Security Payable
Current
124,429 GBP2025-02-28
119,056 GBP2024-02-29
Other Creditors
Current
241,519 GBP2025-02-28
263,597 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
1,610,589 GBP2025-02-28
1,140,234 GBP2024-02-29
Other Remaining Borrowings
Non-current
88,981 GBP2025-02-28
5,456 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
2,038 GBP2025-02-28
4,483 GBP2024-02-29
Other Creditors
Non-current
473,651 GBP2025-02-28
462,835 GBP2024-02-29
Bank Borrowings
Non-current, Between one and two years
177,309 GBP2025-02-28
Between two and five year, Non-current
531,926 GBP2025-02-28
667,853 GBP2024-02-29
Secured
1,787,898 GBP2025-02-28
1,455,312 GBP2024-02-29
Total Borrowings
Secured
1,899,159 GBP2025-02-28
1,492,815 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
200,043 GBP2025-02-28
189,494 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
656,768 shares2025-02-28