Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
3,127,758 GBP2023-03-01 ~ 2024-02-29
3,110,138 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
666,984 GBP2023-03-01 ~ 2024-02-29
668,121 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
2,460,774 GBP2023-03-01 ~ 2024-02-29
2,442,017 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
2,283,383 GBP2023-03-01 ~ 2024-02-29
2,296,888 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
188,641 GBP2023-03-01 ~ 2024-02-29
166,592 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
5,561 GBP2023-03-01 ~ 2024-02-29
757 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
167,430 GBP2023-03-01 ~ 2024-02-29
119,988 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
26,772 GBP2023-03-01 ~ 2024-02-29
47,361 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
17,925 GBP2023-03-01 ~ 2024-02-29
60,722 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
8,847 GBP2023-03-01 ~ 2024-02-29
-13,361 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
5,294,876 GBP2024-02-29
5,401,163 GBP2023-02-28
Total Inventories
60,548 GBP2024-02-29
62,749 GBP2023-02-28
Debtors
109,726 GBP2024-02-29
106,231 GBP2023-02-28
Cash at bank and in hand
292,504 GBP2024-02-29
433,982 GBP2023-02-28
Current Assets
462,778 GBP2024-02-29
602,962 GBP2023-02-28
Creditors
Current
990,515 GBP2024-02-29
928,450 GBP2023-02-28
Net Current Assets/Liabilities
-527,737 GBP2024-02-29
-325,488 GBP2023-02-28
Total Assets Less Current Liabilities
4,767,139 GBP2024-02-29
5,075,675 GBP2023-02-28
Net Assets/Liabilities
2,964,637 GBP2024-02-29
2,955,790 GBP2023-02-28
Equity
Called up share capital
656,768 GBP2024-02-29
656,768 GBP2023-02-28
656,768 GBP2022-02-28
Revaluation reserve
25,000 GBP2024-02-29
25,000 GBP2023-02-28
25,000 GBP2022-02-28
Capital redemption reserve
28,088 GBP2024-02-29
28,088 GBP2023-02-28
28,088 GBP2022-02-28
Retained earnings (accumulated losses)
2,254,781 GBP2024-02-29
2,245,934 GBP2023-02-28
2,259,295 GBP2022-02-28
Equity
2,964,637 GBP2024-02-29
2,955,790 GBP2023-02-28
2,969,151 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,847 GBP2023-03-01 ~ 2024-02-29
-13,361 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
8,847 GBP2023-03-01 ~ 2024-02-29
-13,361 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,305,823 GBP2023-03-01 ~ 2024-02-29
1,277,644 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
80,838 GBP2023-03-01 ~ 2024-02-29
79,296 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,069 GBP2023-03-01 ~ 2024-02-29
27,156 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,424,730 GBP2023-03-01 ~ 2024-02-29
1,384,096 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
882023-03-01 ~ 2024-02-29
842022-03-01 ~ 2023-02-28
Director Remuneration
61,360 GBP2023-03-01 ~ 2024-02-29
58,040 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
136,164 GBP2023-03-01 ~ 2024-02-29
229,363 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
18,661 GBP2023-03-01 ~ 2024-02-29
11,802 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
5,849 GBP2023-03-01 ~ 2024-02-29
8,999 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
6,492,715 GBP2024-02-29
6,492,715 GBP2023-02-28
Furniture and fittings
3,133,409 GBP2024-02-29
3,402,195 GBP2023-02-28
Motor vehicles
12,690 GBP2024-02-29
12,690 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
9,638,814 GBP2024-02-29
9,907,600 GBP2023-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-301,201 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-301,201 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,475,017 GBP2024-02-29
1,399,572 GBP2023-02-28
Furniture and fittings
2,863,211 GBP2024-02-29
3,103,693 GBP2023-02-28
Motor vehicles
5,710 GBP2024-02-29
3,172 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,343,938 GBP2024-02-29
4,506,437 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
75,445 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
60,719 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
2,538 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,702 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-301,201 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-301,201 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
5,017,698 GBP2024-02-29
5,093,143 GBP2023-02-28
Furniture and fittings
270,198 GBP2024-02-29
298,502 GBP2023-02-28
Motor vehicles
6,980 GBP2024-02-29
9,518 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
2,538 GBP2023-03-01 ~ 2024-02-29
Under hire purchased contracts or finance leases
2,538 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
6,980 GBP2024-02-29
9,518 GBP2023-02-28
Under hire purchased contracts or finance leases
6,980 GBP2024-02-29
22,955 GBP2023-02-28
Merchandise
60,548 GBP2024-02-29
62,749 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
29,888 GBP2024-02-29
25,993 GBP2023-02-28
Prepayments/Accrued Income
Current
79,838 GBP2024-02-29
80,238 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
109,726 GBP2024-02-29
106,231 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
315,078 GBP2024-02-29
223,193 GBP2023-02-28
Other Remaining Borrowings
Current
25,118 GBP2024-02-29
25,143 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
2,446 GBP2024-02-29
6,112 GBP2023-02-28
Trade Creditors/Trade Payables
Current
246,559 GBP2024-02-29
200,944 GBP2023-02-28
Corporation Tax Payable
Current
18,661 GBP2024-02-29
11,802 GBP2023-02-28
Other Taxation & Social Security Payable
Current
119,056 GBP2024-02-29
114,942 GBP2023-02-28
Other Creditors
Current
263,597 GBP2024-02-29
346,314 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
1,140,234 GBP2024-02-29
1,432,343 GBP2023-02-28
Other Remaining Borrowings
Non-current
5,456 GBP2024-02-29
27,691 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
4,483 GBP2024-02-29
6,929 GBP2023-02-28
Other Creditors
Non-current
462,835 GBP2024-02-29
462,692 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
315,078 GBP2024-02-29
223,193 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
340,196 GBP2024-02-29
248,336 GBP2023-02-28
Bank Borrowings
Non-current, Between one and two years
315,078 GBP2024-02-29
223,193 GBP2023-02-28
Non-current, Between two and five year
667,853 GBP2024-02-29
564,547 GBP2023-02-28
Secured
1,455,312 GBP2024-02-29
1,655,536 GBP2023-02-28
Total Borrowings
Secured
1,492,815 GBP2024-02-29
1,721,411 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
189,494 GBP2024-02-29
190,230 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
656,768 shares2024-02-29