Average Number of Employees
2262023-01-01 ~ 2023-12-31
2262022-01-01 ~ 2022-12-31
Turnover/Revenue
22,431,665 GBP2023-01-01 ~ 2023-12-31
22,260,233 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-15,220,097 GBP2023-01-01 ~ 2023-12-31
-15,352,751 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,211,568 GBP2023-01-01 ~ 2023-12-31
6,907,482 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-3,159,692 GBP2023-01-01 ~ 2023-12-31
-3,071,091 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,255,546 GBP2023-01-01 ~ 2023-12-31
-3,515,134 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,136,951 GBP2023-01-01 ~ 2023-12-31
1,185,306 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-3,325 GBP2022-01-01 ~ 2022-12-31
3,325 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,136,951 GBP2023-01-01 ~ 2023-12-31
1,181,981 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
855,347 GBP2023-01-01 ~ 2023-12-31
981,851 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
117,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
11,490,761 GBP2023-12-31
11,630,673 GBP2022-12-31
Fixed Assets
11,607,761 GBP2023-12-31
11,630,673 GBP2022-12-31
Total Inventories
2,256,605 GBP2023-12-31
2,115,799 GBP2022-12-31
Debtors
14,437,410 GBP2023-12-31
13,639,852 GBP2022-12-31
Cash at bank and in hand
43,244 GBP2023-12-31
43,040 GBP2022-12-31
Current Assets
16,737,259 GBP2023-12-31
15,798,691 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,193,580 GBP2023-12-31
-3,162,976 GBP2022-12-31
Net Current Assets/Liabilities
13,543,679 GBP2023-12-31
12,635,715 GBP2022-12-31
Total Assets Less Current Liabilities
25,151,440 GBP2023-12-31
24,266,388 GBP2022-12-31
Net Assets/Liabilities
24,794,820 GBP2023-12-31
23,939,473 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
4,124,331 GBP2023-12-31
4,124,331 GBP2022-12-31
4,124,331 GBP2021-12-31
Retained earnings (accumulated losses)
20,670,389 GBP2023-12-31
19,815,042 GBP2022-12-31
18,833,191 GBP2021-12-31
Equity
24,794,820 GBP2023-12-31
23,939,473 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
855,347 GBP2023-01-01 ~ 2023-12-31
981,851 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,580 GBP2023-01-01 ~ 2023-12-31
7,850 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
143,761 GBP2023-01-01 ~ 2023-12-31
147,603 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,929,567 GBP2023-01-01 ~ 2023-12-31
2,839,214 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
162,597 GBP2023-01-01 ~ 2023-12-31
150,883 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,056 GBP2023-01-01 ~ 2023-12-31
30,878 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,127,220 GBP2023-01-01 ~ 2023-12-31
3,020,975 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,705 GBP2023-01-01 ~ 2023-12-31
-3,274 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
130,000 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,000 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
13,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,956,893 GBP2023-12-31
11,051,169 GBP2022-12-31
Plant and equipment
965,660 GBP2023-12-31
999,824 GBP2022-12-31
Computers
355,321 GBP2023-12-31
343,647 GBP2022-12-31
Motor vehicles
15,905 GBP2023-12-31
15,905 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,293,779 GBP2023-12-31
12,410,545 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-120,615 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-120,615 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
596,282 GBP2023-12-31
630,436 GBP2022-12-31
Computers
190,831 GBP2023-12-31
136,712 GBP2022-12-31
Motor vehicles
15,905 GBP2023-12-31
12,724 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
803,018 GBP2023-12-31
779,872 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
86,461 GBP2023-01-01 ~ 2023-12-31
Computers
54,119 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-120,615 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-120,615 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,956,893 GBP2023-12-31
11,051,169 GBP2022-12-31
Plant and equipment
369,378 GBP2023-12-31
369,388 GBP2022-12-31
Computers
164,490 GBP2023-12-31
206,935 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
3,181 GBP2022-12-31
Investment Property - Fair Value Model
10,956,893 GBP2023-12-31
11,051,169 GBP2022-12-31
Finished Goods/Goods for Resale
2,256,605 GBP2023-12-31
2,115,799 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
13,663,527 GBP2023-12-31
13,452,507 GBP2022-12-31
Other Debtors
Current
500,000 GBP2023-12-31
73,299 GBP2022-12-31
Prepayments/Accrued Income
Current
273,883 GBP2023-12-31
114,046 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
14,437,410 GBP2023-12-31
13,639,852 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,626,564 GBP2023-12-31
1,710,183 GBP2022-12-31
Corporation Tax Payable
Current
183,532 GBP2023-12-31
125,460 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,207,452 GBP2023-12-31
1,100,673 GBP2022-12-31
Other Creditors
Current
27,807 GBP2023-12-31
56,599 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
148,225 GBP2023-12-31
170,061 GBP2022-12-31
Creditors
Current
3,193,580 GBP2023-12-31
3,162,976 GBP2022-12-31
Deferred Tax Liabilities
356,620 GBP2023-12-31
326,915 GBP2022-12-31