Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
1,167 GBP2023-12-31
Property, Plant & Equipment
276,775 GBP2024-12-31
254,816 GBP2023-12-31
Fixed Assets
276,775 GBP2024-12-31
255,983 GBP2023-12-31
Total Inventories
2,532,516 GBP2024-12-31
2,436,558 GBP2023-12-31
Debtors
654,073 GBP2024-12-31
709,303 GBP2023-12-31
Cash at bank and in hand
73,565 GBP2024-12-31
119,192 GBP2023-12-31
Current Assets
3,260,154 GBP2024-12-31
3,265,053 GBP2023-12-31
Net Current Assets/Liabilities
1,237,176 GBP2024-12-31
1,391,855 GBP2023-12-31
Total Assets Less Current Liabilities
1,513,951 GBP2024-12-31
1,647,838 GBP2023-12-31
Net Assets/Liabilities
1,138,105 GBP2024-12-31
1,203,009 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,137,105 GBP2024-12-31
1,202,009 GBP2023-12-31
Equity
1,138,105 GBP2024-12-31
1,203,009 GBP2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
4,200 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
25,719 GBP2023-12-31
Improvements to leasehold property
353,498 GBP2024-12-31
349,653 GBP2023-12-31
Plant and equipment
156,853 GBP2024-12-31
114,398 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
297,155 GBP2024-12-31
283,918 GBP2023-12-31
Plant and equipment
54,465 GBP2024-12-31
45,476 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,716 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
8,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
56,343 GBP2024-12-31
65,735 GBP2023-12-31
Plant and equipment
102,388 GBP2024-12-31
68,922 GBP2023-12-31
Land and buildings, Long leasehold
17,241 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,217 GBP2024-12-31
33,871 GBP2023-12-31
Motor vehicles
123,545 GBP2024-12-31
110,645 GBP2023-12-31
Computers
69,325 GBP2024-12-31
61,008 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
772,374 GBP2024-12-31
695,294 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-6,523 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-11,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,928 GBP2024-12-31
26,253 GBP2023-12-31
Motor vehicles
69,125 GBP2024-12-31
58,208 GBP2023-12-31
Computers
33,867 GBP2024-12-31
18,145 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
495,599 GBP2024-12-31
440,478 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,675 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
10,917 GBP2024-01-01 ~ 2024-12-31
Computers
22,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-6,523 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
5,289 GBP2024-12-31
7,618 GBP2023-12-31
Motor vehicles
54,420 GBP2024-12-31
52,437 GBP2023-12-31
Computers
35,458 GBP2024-12-31
42,863 GBP2023-12-31
Finished Goods
2,532,516 GBP2024-12-31
2,436,558 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
526,868 GBP2024-12-31
591,515 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
127,205 GBP2024-12-31
117,788 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
654,073 GBP2024-12-31
709,303 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
240,570 GBP2024-12-31
129,967 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,253 GBP2024-12-31
6,755 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,297,355 GBP2024-12-31
1,321,493 GBP2023-12-31
Amounts owed to group undertakings
Current
25,097 GBP2024-12-31
Other Taxation & Social Security Payable
Current
214,721 GBP2024-12-31
305,232 GBP2023-12-31
Other Creditors
Current
242,982 GBP2024-12-31
109,751 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
311,899 GBP2024-12-31
383,124 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,251 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
63,947 GBP2024-12-31
59,454 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31