Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
1,167 GBP2023-12-31
2,567 GBP2022-12-31
Property, Plant & Equipment
254,816 GBP2023-12-31
284,935 GBP2022-12-31
Fixed Assets
255,983 GBP2023-12-31
287,502 GBP2022-12-31
Total Inventories
2,436,558 GBP2023-12-31
2,422,281 GBP2022-12-31
Debtors
709,303 GBP2023-12-31
932,304 GBP2022-12-31
Cash at bank and in hand
119,192 GBP2023-12-31
172,794 GBP2022-12-31
Current Assets
3,265,053 GBP2023-12-31
3,527,379 GBP2022-12-31
Net Current Assets/Liabilities
1,391,855 GBP2023-12-31
1,174,546 GBP2022-12-31
Total Assets Less Current Liabilities
1,647,838 GBP2023-12-31
1,462,048 GBP2022-12-31
Net Assets/Liabilities
1,203,009 GBP2023-12-31
948,607 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,202,009 GBP2023-12-31
947,607 GBP2022-12-31
Equity
1,203,009 GBP2023-12-31
948,607 GBP2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
4,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
349,653 GBP2023-12-31
376,958 GBP2022-12-31
Plant and equipment
114,398 GBP2023-12-31
140,765 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-27,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
283,918 GBP2023-12-31
300,776 GBP2022-12-31
Plant and equipment
45,476 GBP2023-12-31
49,173 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,782 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,528 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
65,735 GBP2023-12-31
76,182 GBP2022-12-31
Plant and equipment
68,922 GBP2023-12-31
91,592 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
33,871 GBP2023-12-31
30,450 GBP2022-12-31
Motor vehicles
110,645 GBP2023-12-31
123,940 GBP2022-12-31
Computers
61,008 GBP2023-12-31
25,425 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
695,294 GBP2023-12-31
739,605 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-379 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-22,245 GBP2023-01-01 ~ 2023-12-31
Computers
-2,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-105,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,253 GBP2023-12-31
19,598 GBP2022-12-31
Motor vehicles
58,208 GBP2023-12-31
65,157 GBP2022-12-31
Computers
18,145 GBP2023-12-31
8,065 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
440,478 GBP2023-12-31
454,670 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,960 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,551 GBP2023-01-01 ~ 2023-12-31
Computers
12,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-305 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-19,500 GBP2023-01-01 ~ 2023-12-31
Computers
-2,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,726 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
7,618 GBP2023-12-31
10,852 GBP2022-12-31
Motor vehicles
52,437 GBP2023-12-31
58,783 GBP2022-12-31
Computers
42,863 GBP2023-12-31
17,360 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
2,523 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
6,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases
11,426 GBP2023-12-31
27,846 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
12,612 GBP2022-12-31
Finished Goods
2,436,558 GBP2023-12-31
2,422,281 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
591,515 GBP2023-12-31
828,435 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
117,788 GBP2023-12-31
103,869 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
709,303 GBP2023-12-31
932,304 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
129,967 GBP2023-12-31
162,088 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,755 GBP2023-12-31
6,755 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,321,493 GBP2023-12-31
1,660,999 GBP2022-12-31
Other Taxation & Social Security Payable
Current
305,232 GBP2023-12-31
359,816 GBP2022-12-31
Other Creditors
Current
109,751 GBP2023-12-31
163,175 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
383,124 GBP2023-12-31
439,126 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,251 GBP2023-12-31
9,005 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
59,454 GBP2023-12-31
65,310 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31