Cost of Sales
-13,524,535 GBP2023-09-01 ~ 2024-08-31
-14,855,744 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-818,839 GBP2023-09-01 ~ 2024-08-31
-525,914 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
57,802 GBP2023-09-01 ~ 2024-08-31
1,268 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
708,855 GBP2023-09-01 ~ 2024-08-31
2,184,432 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-09-01 ~ 2024-08-31
-52,712 GBP2022-09-01 ~ 2023-08-31
52,712 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
708,855 GBP2023-09-01 ~ 2024-08-31
2,131,720 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Other
369,779 GBP2024-08-31
407,968 GBP2023-08-31
Property, Plant & Equipment
1,111,988 GBP2024-08-31
988,350 GBP2023-08-31
Fixed Assets
1,481,767 GBP2024-08-31
1,396,318 GBP2023-08-31
Debtors
3,907,987 GBP2024-08-31
5,282,255 GBP2023-08-31
Current assets - Investments
0 GBP2024-08-31
675,148 GBP2023-08-31
Cash at bank and in hand
2,411,180 GBP2024-08-31
1,688,181 GBP2023-08-31
Current Assets
6,319,167 GBP2024-08-31
7,645,584 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,372,617 GBP2024-08-31
-3,522,440 GBP2023-08-31
Net Current Assets/Liabilities
3,946,550 GBP2024-08-31
4,123,144 GBP2023-08-31
Total Assets Less Current Liabilities
5,428,317 GBP2024-08-31
5,519,462 GBP2023-08-31
Equity
Called up share capital
76,000 GBP2024-08-31
76,000 GBP2023-08-31
76,000 GBP2022-08-31
Capital redemption reserve
24,000 GBP2024-08-31
24,000 GBP2023-08-31
24,000 GBP2022-08-31
Retained earnings (accumulated losses)
5,328,317 GBP2024-08-31
5,419,462 GBP2023-08-31
3,287,742 GBP2022-08-31
Equity
5,428,317 GBP2024-08-31
5,519,462 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
708,855 GBP2023-09-01 ~ 2024-08-31
2,131,720 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-800,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
12,250 GBP2023-09-01 ~ 2024-08-31
6,500 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
602023-09-01 ~ 2024-08-31
602022-09-01 ~ 2023-08-31
Wages/Salaries
2,327,893 GBP2023-09-01 ~ 2024-08-31
2,299,912 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,267 GBP2023-09-01 ~ 2024-08-31
82,236 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,655,727 GBP2023-09-01 ~ 2024-08-31
2,614,195 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
206,756 GBP2023-09-01 ~ 2024-08-31
218,854 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-09-01 ~ 2024-08-31
52,712 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
590,114 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
220,335 GBP2024-08-31
182,146 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
38,189 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
369,779 GBP2024-08-31
407,968 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
159,744 GBP2024-08-31
141,751 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
664,665 GBP2023-08-31
Plant and equipment
395,964 GBP2024-08-31
378,214 GBP2023-08-31
Furniture and fittings
260,520 GBP2024-08-31
914,235 GBP2023-08-31
Motor vehicles
325,280 GBP2024-08-31
177,395 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,806,173 GBP2024-08-31
2,276,260 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-703,718 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
0 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-703,718 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
37,595 GBP2024-08-31
30,547 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-31
Plant and equipment
368,620 GBP2024-08-31
353,694 GBP2023-08-31
Furniture and fittings
180,831 GBP2024-08-31
844,392 GBP2023-08-31
Motor vehicles
107,139 GBP2024-08-31
59,277 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
694,185 GBP2024-08-31
1,287,910 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,048 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
14,926 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
40,157 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
47,862 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,993 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-703,718 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
0 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-703,718 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
122,149 GBP2024-08-31
111,204 GBP2023-08-31
Plant and equipment
27,344 GBP2024-08-31
24,520 GBP2023-08-31
Furniture and fittings
79,689 GBP2024-08-31
69,843 GBP2023-08-31
Motor vehicles
218,141 GBP2024-08-31
118,118 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
664,665 GBP2023-08-31
Investment Property - Fair Value Model
786,814 GBP2024-08-31
775,869 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,549,960 GBP2024-08-31
1,843,508 GBP2023-08-31
Other Debtors
Current
804,145 GBP2024-08-31
2,806,490 GBP2023-08-31
Prepayments/Accrued Income
Current
36,011 GBP2024-08-31
40,272 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,907,987 GBP2024-08-31
5,282,255 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,902,293 GBP2024-08-31
2,354,543 GBP2023-08-31
Other Taxation & Social Security Payable
Current
69,003 GBP2024-08-31
68,335 GBP2023-08-31
Other Creditors
Current
16,335 GBP2024-08-31
13,331 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
384,986 GBP2024-08-31
1,086,231 GBP2023-08-31
Creditors
Current
2,372,617 GBP2024-08-31
3,522,440 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,403 GBP2024-08-31
66,882 GBP2023-08-31
Between two and five year
10,693 GBP2024-08-31
54,096 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
54,096 GBP2024-08-31
120,978 GBP2023-08-31