Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
17,017,909 GBP2023-04-01 ~ 2024-03-31
14,540,186 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
13,489,866 GBP2023-04-01 ~ 2024-03-31
11,396,896 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,528,043 GBP2023-04-01 ~ 2024-03-31
3,143,290 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,651,840 GBP2023-04-01 ~ 2024-03-31
1,598,091 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,924,476 GBP2023-04-01 ~ 2024-03-31
1,623,899 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
140,354 GBP2023-04-01 ~ 2024-03-31
5,417 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
3,725 GBP2023-04-01 ~ 2024-03-31
5,373 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,061,105 GBP2023-04-01 ~ 2024-03-31
1,623,943 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
518,093 GBP2023-04-01 ~ 2024-03-31
307,046 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,543,012 GBP2023-04-01 ~ 2024-03-31
1,316,897 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,543,012 GBP2023-04-01 ~ 2024-03-31
1,316,897 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
317,649 GBP2024-03-31
269,055 GBP2023-03-31
Fixed Assets - Investments
2,000,000 GBP2024-03-31
Fixed Assets
2,317,649 GBP2024-03-31
269,055 GBP2023-03-31
Total Inventories
1,555,898 GBP2024-03-31
2,337,155 GBP2023-03-31
Debtors
6,823,369 GBP2024-03-31
5,125,219 GBP2023-03-31
Cash at bank and in hand
4,929,726 GBP2024-03-31
6,187,921 GBP2023-03-31
Current Assets
13,308,993 GBP2024-03-31
13,650,295 GBP2023-03-31
Creditors
Current
4,024,763 GBP2024-03-31
3,870,361 GBP2023-03-31
Net Current Assets/Liabilities
9,284,230 GBP2024-03-31
9,779,934 GBP2023-03-31
Total Assets Less Current Liabilities
11,601,879 GBP2024-03-31
10,048,989 GBP2023-03-31
Net Assets/Liabilities
11,558,156 GBP2024-03-31
10,015,144 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Retained earnings (accumulated losses)
11,458,156 GBP2024-03-31
9,915,144 GBP2023-03-31
8,598,247 GBP2022-03-31
Equity
11,558,156 GBP2024-03-31
10,015,144 GBP2023-03-31
8,698,247 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,543,012 GBP2023-04-01 ~ 2024-03-31
1,316,897 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,790,148 GBP2023-04-01 ~ 2024-03-31
2,373,118 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
242,410 GBP2023-04-01 ~ 2024-03-31
230,924 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,176 GBP2023-04-01 ~ 2024-03-31
143,831 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,227,734 GBP2023-04-01 ~ 2024-03-31
2,747,873 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
782023-04-01 ~ 2024-03-31
672022-04-01 ~ 2023-03-31
Director Remuneration
161,877 GBP2023-04-01 ~ 2024-03-31
167,140 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
86,777 GBP2023-04-01 ~ 2024-03-31
38,811 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,500 GBP2023-04-01 ~ 2024-03-31
13,500 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
508,215 GBP2023-04-01 ~ 2024-03-31
293,888 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
515,276 GBP2023-04-01 ~ 2024-03-31
308,549 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,555 GBP2024-03-31
108,555 GBP2023-03-31
Furniture and fittings
216,650 GBP2024-03-31
216,650 GBP2023-03-31
Motor vehicles
567,449 GBP2024-03-31
458,699 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
892,654 GBP2024-03-31
783,904 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-28,737 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-28,737 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,568 GBP2024-03-31
99,821 GBP2023-03-31
Furniture and fittings
202,483 GBP2024-03-31
197,346 GBP2023-03-31
Motor vehicles
270,954 GBP2024-03-31
217,682 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
575,005 GBP2024-03-31
514,849 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,747 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,137 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
79,893 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,777 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,621 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,621 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
6,987 GBP2024-03-31
8,734 GBP2023-03-31
Furniture and fittings
14,167 GBP2024-03-31
19,304 GBP2023-03-31
Motor vehicles
296,495 GBP2024-03-31
241,017 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
75,307 GBP2023-03-31
Merchandise
1,555,898 GBP2024-03-31
2,337,155 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,583,669 GBP2024-03-31
1,741,201 GBP2023-03-31
Other Debtors
Current
21,318 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
265,177 GBP2024-03-31
421,270 GBP2023-03-31
Prepayments/Accrued Income
Current
183,679 GBP2024-03-31
20,629 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,799,199 GBP2024-03-31
5,089,602 GBP2023-03-31
Other Debtors
Non-current
24,170 GBP2024-03-31
35,617 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
28,123 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,334,123 GBP2024-03-31
3,195,304 GBP2023-03-31
Corporation Tax Payable
Current
357,893 GBP2024-03-31
293,566 GBP2023-03-31
Other Taxation & Social Security Payable
Current
62,914 GBP2024-03-31
68,097 GBP2023-03-31
Accrued Liabilities
Current
269,833 GBP2024-03-31
285,271 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2024-03-31
80,000 GBP2023-03-31
Between one and five year
306,667 GBP2024-03-31
320,000 GBP2023-03-31
More than five year
66,667 GBP2023-03-31
All periods
386,667 GBP2024-03-31
466,667 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,723 GBP2024-03-31
33,845 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,543,012 GBP2023-04-01 ~ 2024-03-31