Turnover/Revenue
19,468,722 GBP2024-01-01 ~ 2024-12-31
20,909,054 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,850,276 GBP2024-01-01 ~ 2024-12-31
-12,726,220 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,618,446 GBP2024-01-01 ~ 2024-12-31
8,182,834 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,453,564 GBP2024-01-01 ~ 2024-12-31
-7,447,902 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
164,882 GBP2024-01-01 ~ 2024-12-31
734,932 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
55,085 GBP2024-01-01 ~ 2024-12-31
40,166 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
209,599 GBP2024-01-01 ~ 2024-12-31
767,434 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
152,980 GBP2024-01-01 ~ 2024-12-31
557,892 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,098,954 GBP2024-01-01 ~ 2024-12-31
557,892 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
750,362 GBP2024-12-31
743,643 GBP2023-12-31
Total Inventories
5,442,965 GBP2024-12-31
5,993,148 GBP2023-12-31
Debtors
999,786 GBP2024-12-31
1,103,183 GBP2023-12-31
Cash at bank and in hand
3,002,426 GBP2024-12-31
4,015,318 GBP2023-12-31
Current Assets
9,445,177 GBP2024-12-31
11,111,649 GBP2023-12-31
Creditors
Current
5,354,970 GBP2024-12-31
5,743,157 GBP2023-12-31
Net Current Assets/Liabilities
4,090,207 GBP2024-12-31
5,368,492 GBP2023-12-31
Total Assets Less Current Liabilities
4,840,569 GBP2024-12-31
6,112,135 GBP2023-12-31
Creditors
Non-current
-65,779 GBP2023-12-31
Net Assets/Liabilities
4,729,636 GBP2024-12-31
5,942,830 GBP2023-12-31
Equity
Called up share capital
760 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
245 GBP2024-12-31
5 GBP2023-12-31
5 GBP2022-12-31
Retained earnings (accumulated losses)
4,728,631 GBP2024-12-31
5,941,825 GBP2023-12-31
5,557,433 GBP2022-12-31
Equity
4,729,636 GBP2024-12-31
5,942,830 GBP2023-12-31
5,558,438 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-114,000 GBP2024-01-01 ~ 2024-12-31
-173,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-114,000 GBP2024-01-01 ~ 2024-12-31
-173,500 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,099,194 GBP2024-01-01 ~ 2024-12-31
557,892 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
-240 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
-240 GBP2024-01-01 ~ 2024-12-31
Bank Overdrafts
-2,043 GBP2022-12-31
Wages/Salaries
3,675,208 GBP2024-01-01 ~ 2024-12-31
3,403,008 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
234,395 GBP2024-01-01 ~ 2024-12-31
189,939 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,025 GBP2024-01-01 ~ 2024-12-31
47,361 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,966,628 GBP2024-01-01 ~ 2024-12-31
3,640,308 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2442024-01-01 ~ 2024-12-31
2522023-01-01 ~ 2023-12-31
Director Remuneration
133,173 GBP2024-01-01 ~ 2024-12-31
157,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
163,631 GBP2024-01-01 ~ 2024-12-31
152,250 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,900 GBP2024-01-01 ~ 2024-12-31
9,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
49,212 GBP2024-01-01 ~ 2024-12-31
183,714 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
52,400 GBP2024-01-01 ~ 2024-12-31
180,347 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
468,776 GBP2024-12-31
468,776 GBP2023-12-31
Furniture and fittings
1,411,857 GBP2024-12-31
1,359,980 GBP2023-12-31
Motor vehicles
254,524 GBP2024-12-31
176,053 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,135,157 GBP2024-12-31
2,004,809 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,350 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-40,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-53,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
206,262 GBP2024-12-31
196,886 GBP2023-12-31
Furniture and fittings
1,081,207 GBP2024-12-31
991,346 GBP2023-12-31
Motor vehicles
97,326 GBP2024-12-31
72,934 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,384,795 GBP2024-12-31
1,261,166 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,376 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
99,701 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
54,554 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,631 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-9,840 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-30,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
262,514 GBP2024-12-31
271,890 GBP2023-12-31
Furniture and fittings
330,650 GBP2024-12-31
368,634 GBP2023-12-31
Motor vehicles
157,198 GBP2024-12-31
103,119 GBP2023-12-31
Merchandise
5,442,965 GBP2024-12-31
5,993,148 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
43,200 GBP2024-12-31
13,427 GBP2023-12-31
Other Debtors
Current
600,527 GBP2024-12-31
692,791 GBP2023-12-31
Prepayments/Accrued Income
Current
356,059 GBP2024-12-31
396,965 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
999,786 GBP2024-12-31
Amounts falling due within one year, Current
1,103,183 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
65,779 GBP2024-12-31
Trade Creditors/Trade Payables
Current
3,730,687 GBP2024-12-31
3,930,493 GBP2023-12-31
Corporation Tax Payable
Current
49,211 GBP2024-12-31
183,714 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,254 GBP2024-12-31
45,133 GBP2023-12-31
Other Creditors
Current
19,482 GBP2024-12-31
106,047 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
646,902 GBP2024-12-31
646,365 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
65,779 GBP2023-12-31
Between one and five year, hire purchase agreements
65,779 GBP2023-12-31
hire purchase agreements
65,779 GBP2024-12-31
65,779 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
110,933 GBP2024-12-31
103,526 GBP2023-12-31