Average Number of Employees
2742023-04-01 ~ 2024-03-31
2792022-04-01 ~ 2023-03-31
Turnover/Revenue
29,916,951 GBP2023-04-01 ~ 2024-03-31
31,150,192 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-24,356,306 GBP2023-04-01 ~ 2024-03-31
-25,051,054 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,560,645 GBP2023-04-01 ~ 2024-03-31
6,099,138 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,429,691 GBP2023-04-01 ~ 2024-03-31
-4,049,449 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,174,089 GBP2023-04-01 ~ 2024-03-31
2,090,096 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
274,561 GBP2023-04-01 ~ 2024-03-31
3,849 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,949,867 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,397,052 GBP2023-04-01 ~ 2024-03-31
1,511,948 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,515,510 GBP2024-03-31
15,329,517 GBP2023-03-31
Investment Property
1,022,636 GBP2024-03-31
Fixed Assets
16,538,146 GBP2024-03-31
15,329,517 GBP2023-03-31
Total Inventories
441,794 GBP2024-03-31
464,790 GBP2023-03-31
Debtors
Current
9,177,069 GBP2024-03-31
7,490,328 GBP2023-03-31
Cash at bank and in hand
474,693 GBP2024-03-31
740,054 GBP2023-03-31
Current Assets
10,093,556 GBP2024-03-31
8,695,172 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,876,625 GBP2024-03-31
-6,949,851 GBP2023-03-31
Net Current Assets/Liabilities
3,216,931 GBP2024-03-31
1,745,321 GBP2023-03-31
Total Assets Less Current Liabilities
19,755,077 GBP2024-03-31
17,074,838 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,186,852 GBP2024-03-31
-3,755,640 GBP2023-03-31
Net Assets/Liabilities
13,691,146 GBP2024-03-31
12,294,094 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Revaluation reserve
623,159 GBP2024-03-31
623,159 GBP2023-03-31
623,159 GBP2022-04-01
Retained earnings (accumulated losses)
13,067,985 GBP2024-03-31
11,670,933 GBP2023-03-31
10,158,985 GBP2022-04-01
Equity
13,691,146 GBP2024-03-31
12,294,094 GBP2023-03-31
10,782,146 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,397,052 GBP2023-04-01 ~ 2024-03-31
1,511,948 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,773 GBP2023-04-01 ~ 2024-03-31
7,510 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,348,328 GBP2023-04-01 ~ 2024-03-31
9,631,225 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
691,595 GBP2023-04-01 ~ 2024-03-31
882,215 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,339,672 GBP2023-04-01 ~ 2024-03-31
10,805,611 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
142,613 GBP2023-04-01 ~ 2024-03-31
133,200 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
851,975 GBP2023-04-01 ~ 2024-03-31
405,575 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
562,921 GBP2023-04-01 ~ 2024-03-31
370,475 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,063,078 GBP2023-03-31
Plant and equipment
1,107,571 GBP2024-03-31
884,689 GBP2023-03-31
Motor vehicles
19,064,535 GBP2024-03-31
17,127,129 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
29,999,393 GBP2024-03-31
28,357,252 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-60,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-625,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-685,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-1,063,078 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Other
184,128 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
424,040 GBP2023-03-31
Motor vehicles
11,029,587 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,027,735 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
123,683 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
1,643,352 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
2,066,730 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-60,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-510,140 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-570,140 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
487,723 GBP2024-03-31
Motor vehicles
12,162,799 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,483,883 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
619,848 GBP2024-03-31
460,649 GBP2023-03-31
Motor vehicles
6,901,736 GBP2024-03-31
6,097,542 GBP2023-03-31
Other
184,128 GBP2024-03-31
Buildings
1,022,636 GBP2023-03-31
Land and buildings
7,809,797 GBP2024-03-31
8,771,326 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
6,960,579 GBP2024-03-31
5,895,295 GBP2023-03-31
Under hire purchased contracts or finance leases
6,960,579 GBP2024-03-31
5,895,295 GBP2023-03-31
Raw materials and consumables
441,794 GBP2024-03-31
464,790 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,105,337 GBP2024-03-31
6,560,988 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,600,261 GBP2024-03-31
4,847 GBP2023-03-31
Other Debtors
Current
329,323 GBP2024-03-31
194,246 GBP2023-03-31
Prepayments/Accrued Income
Current
142,148 GBP2024-03-31
148,622 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
581,625 GBP2023-03-31
Cash and Cash Equivalents
474,693 GBP2024-03-31
740,054 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,151,458 GBP2024-03-31
4,059,125 GBP2023-03-31
Corporation Tax Payable
Current
2,657 GBP2024-03-31
Taxation/Social Security Payable
Current
508,250 GBP2024-03-31
483,225 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,539,943 GBP2024-03-31
1,320,074 GBP2023-03-31
Other Creditors
Current
191,181 GBP2024-03-31
197,953 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
483,136 GBP2024-03-31
889,474 GBP2023-03-31
Creditors
Current
6,876,625 GBP2024-03-31
6,949,851 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,186,852 GBP2024-03-31
3,755,640 GBP2023-03-31
Creditors
Non-current
4,186,852 GBP2024-03-31
3,755,640 GBP2023-03-31
Minimum gross finance lease payments owing
5,726,795 GBP2024-03-31
5,075,714 GBP2023-03-31
Net Deferred Tax Liability/Asset
-1,877,079 GBP2024-03-31
-1,025,104 GBP2023-03-31
-619,529 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-851,975 GBP2023-04-01 ~ 2024-03-31
-405,575 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,134,034 GBP2024-03-31
-1,659,252 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
133,136 GBP2024-03-31
466,174 GBP2023-03-31
Between one and five year
341,039 GBP2024-03-31
474,175 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
474,175 GBP2024-03-31
940,349 GBP2023-03-31