Average Number of Employees
1522023-04-01 ~ 2024-03-31
1432022-04-01 ~ 2023-03-31
Turnover/Revenue
20,656,201 GBP2023-04-01 ~ 2024-03-31
19,303,519 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,572,117 GBP2023-04-01 ~ 2024-03-31
-13,380,670 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,084,084 GBP2023-04-01 ~ 2024-03-31
5,922,849 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,957,294 GBP2023-04-01 ~ 2024-03-31
-3,994,133 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,126,790 GBP2023-04-01 ~ 2024-03-31
1,928,716 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
166,194 GBP2023-04-01 ~ 2024-03-31
4,986 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,257,789 GBP2023-04-01 ~ 2024-03-31
1,885,956 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,254,640 GBP2023-04-01 ~ 2024-03-31
1,527,731 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,970,002 GBP2024-03-31
6,435,127 GBP2023-03-31
Fixed Assets - Investments
740,148 GBP2024-03-31
740,148 GBP2023-03-31
Fixed Assets
6,710,150 GBP2024-03-31
7,175,275 GBP2023-03-31
Debtors
Current
16,811,819 GBP2024-03-31
16,036,276 GBP2023-03-31
Cash at bank and in hand
2,360,923 GBP2024-03-31
2,480,863 GBP2023-03-31
Current Assets
19,172,742 GBP2024-03-31
18,517,139 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-15,365,387 GBP2024-03-31
-17,052,962 GBP2023-03-31
Net Current Assets/Liabilities
3,807,355 GBP2024-03-31
1,464,177 GBP2023-03-31
Total Assets Less Current Liabilities
10,517,505 GBP2024-03-31
8,639,452 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-799,861 GBP2024-03-31
-1,175,613 GBP2023-03-31
Net Assets/Liabilities
9,447,262 GBP2024-03-31
7,192,622 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
9,447,260 GBP2024-03-31
7,192,620 GBP2023-03-31
5,664,889 GBP2022-04-01
Equity
9,447,262 GBP2024-03-31
7,192,622 GBP2023-03-31
5,664,891 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,254,640 GBP2023-04-01 ~ 2024-03-31
1,527,731 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
4,554 GBP2023-04-01 ~ 2024-03-31
4,400 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,771,144 GBP2023-04-01 ~ 2024-03-31
6,132,124 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
397,985 GBP2023-04-01 ~ 2024-03-31
356,700 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,278,677 GBP2023-04-01 ~ 2024-03-31
6,590,161 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
143,717 GBP2023-04-01 ~ 2024-03-31
132,600 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-835 GBP2023-04-01 ~ 2024-03-31
68,861 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
564,447 GBP2023-04-01 ~ 2024-03-31
358,332 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,721,542 GBP2024-03-31
4,721,542 GBP2023-03-31
Plant and equipment
504,606 GBP2024-03-31
477,140 GBP2023-03-31
Motor vehicles
5,373,061 GBP2024-03-31
5,157,121 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,599,209 GBP2024-03-31
10,355,803 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-66,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-66,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
71,783 GBP2023-03-31
Motor vehicles
2,974,422 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,920,676 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
58,366 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
526,857 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
775,171 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-66,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-66,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,149 GBP2024-03-31
Motor vehicles
3,434,639 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,629,207 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,657,123 GBP2024-03-31
3,847,071 GBP2023-03-31
Plant and equipment
374,457 GBP2024-03-31
405,357 GBP2023-03-31
Motor vehicles
1,938,422 GBP2024-03-31
2,182,699 GBP2023-03-31
Land and buildings
3,657,123 GBP2024-03-31
3,847,071 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,617,213 GBP2024-03-31
1,971,404 GBP2023-03-31
Under hire purchased contracts or finance leases
1,617,213 GBP2024-03-31
1,971,404 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,670,168 GBP2024-03-31
4,030,294 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
11,837,437 GBP2024-03-31
11,703,989 GBP2023-03-31
Other Debtors
Current
239,790 GBP2024-03-31
254,029 GBP2023-03-31
Prepayments/Accrued Income
Current
64,424 GBP2024-03-31
47,964 GBP2023-03-31
Cash and Cash Equivalents
2,360,923 GBP2024-03-31
2,480,863 GBP2023-03-31
Trade Creditors/Trade Payables
Current
683,782 GBP2024-03-31
706,436 GBP2023-03-31
Amounts owed to group undertakings
Current
13,075,061 GBP2024-03-31
14,236,520 GBP2023-03-31
Corporation Tax Payable
Current
3,984 GBP2024-03-31
Taxation/Social Security Payable
Current
430,960 GBP2024-03-31
364,817 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
647,815 GBP2024-03-31
714,157 GBP2023-03-31
Other Creditors
Current
82,660 GBP2024-03-31
75,222 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
441,125 GBP2024-03-31
955,810 GBP2023-03-31
Creditors
Current
15,365,387 GBP2024-03-31
17,052,962 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
799,861 GBP2024-03-31
1,175,613 GBP2023-03-31
Creditors
Non-current
799,861 GBP2024-03-31
1,175,613 GBP2023-03-31
Minimum gross finance lease payments owing
1,447,676 GBP2024-03-31
1,889,764 GBP2023-03-31
Net Deferred Tax Liability/Asset
-270,382 GBP2024-03-31
-271,217 GBP2023-03-31
-202,356 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
835 GBP2023-04-01 ~ 2024-03-31
-68,861 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-272,364 GBP2024-03-31
-273,017 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,265 GBP2024-03-31
83,786 GBP2023-03-31
Between one and five year
116,459 GBP2024-03-31
116,459 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
129,724 GBP2024-03-31
200,245 GBP2023-03-31