16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Average Number of Employees
462023-02-04 ~ 2024-02-03
552022-01-28 ~ 2023-01-27
Property, Plant & Equipment
363,817 GBP2024-02-03
341,889 GBP2023-01-27
Fixed Assets
363,817 GBP2024-02-03
341,889 GBP2023-01-27
Total Inventories
227,225 GBP2024-02-03
368,469 GBP2023-01-27
Debtors
Current
875,336 GBP2024-02-03
1,083,202 GBP2023-01-27
Cash at bank and in hand
99,046 GBP2024-02-03
103,589 GBP2023-01-27
Current Assets
1,201,607 GBP2024-02-03
1,555,260 GBP2023-01-27
Creditors
Current, Amounts falling due within one year
-611,537 GBP2024-02-03
-986,802 GBP2023-01-27
Net Current Assets/Liabilities
590,070 GBP2024-02-03
568,458 GBP2023-01-27
Total Assets Less Current Liabilities
953,887 GBP2024-02-03
910,347 GBP2023-01-27
Creditors
Non-current, Amounts falling due after one year
-87,164 GBP2024-02-03
-32,411 GBP2023-01-27
Net Assets/Liabilities
799,710 GBP2024-02-03
821,459 GBP2023-01-27
Equity
Called up share capital
100,000 GBP2024-02-03
100,000 GBP2023-01-27
Retained earnings (accumulated losses)
699,710 GBP2024-02-03
721,459 GBP2023-01-27
Equity
799,710 GBP2024-02-03
821,459 GBP2023-01-27
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-02-04 ~ 2024-02-03
Motor vehicles
02023-02-04 ~ 2024-02-03
Furniture and fittings
02023-02-04 ~ 2024-02-03
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,525,956 GBP2024-02-03
1,494,511 GBP2023-01-27
Motor vehicles
189,729 GBP2024-02-03
79,389 GBP2023-01-27
Furniture and fittings
68,523 GBP2024-02-03
68,523 GBP2023-01-27
Property, Plant & Equipment - Gross Cost
1,784,208 GBP2024-02-03
1,642,423 GBP2023-01-27
Property, Plant & Equipment - Other Disposals
Motor vehicles
-40,340 GBP2023-02-04 ~ 2024-02-03
Property, Plant & Equipment - Other Disposals
-40,340 GBP2023-02-04 ~ 2024-02-03
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,233,877 GBP2023-01-27
Motor vehicles
19,724 GBP2023-01-27
Furniture and fittings
46,933 GBP2023-01-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,300,534 GBP2023-01-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
86,507 GBP2023-02-04 ~ 2024-02-03
Motor vehicles, Owned/Freehold
31,221 GBP2023-02-04 ~ 2024-02-03
Furniture and fittings, Owned/Freehold
4,717 GBP2023-02-04 ~ 2024-02-03
Owned/Freehold
122,445 GBP2023-02-04 ~ 2024-02-03
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-2,588 GBP2023-02-04 ~ 2024-02-03
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,588 GBP2023-02-04 ~ 2024-02-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,320,384 GBP2024-02-03
Motor vehicles
48,357 GBP2024-02-03
Furniture and fittings
51,650 GBP2024-02-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,420,391 GBP2024-02-03
Property, Plant & Equipment
Plant and equipment
205,572 GBP2024-02-03
260,634 GBP2023-01-27
Motor vehicles
141,372 GBP2024-02-03
59,665 GBP2023-01-27
Furniture and fittings
16,873 GBP2024-02-03
21,590 GBP2023-01-27
Trade Debtors/Trade Receivables
Current
613,209 GBP2024-02-03
610,269 GBP2023-01-27
Amounts Owed by Group Undertakings
Current
128,257 GBP2024-02-03
156,506 GBP2023-01-27
Other Debtors
Current
80,982 GBP2024-02-03
63,261 GBP2023-01-27
Prepayments/Accrued Income
Current
52,888 GBP2024-02-03
253,166 GBP2023-01-27
Bank Overdrafts
-214,469 GBP2023-01-27
Cash and Cash Equivalents
99,046 GBP2024-02-03
-110,880 GBP2023-01-27
Bank Overdrafts
Current
214,469 GBP2023-01-27
Trade Creditors/Trade Payables
Current
296,765 GBP2024-02-03
493,621 GBP2023-01-27
Amounts owed to group undertakings
Current
91,800 GBP2024-02-03
57,600 GBP2023-01-27
Corporation Tax Payable
Current
4,472 GBP2024-02-03
1,318 GBP2023-01-27
Taxation/Social Security Payable
Current
133,075 GBP2024-02-03
70,739 GBP2023-01-27
Finance Lease Liabilities - Total Present Value
Current
23,947 GBP2024-02-03
66,156 GBP2023-01-27
Other Creditors
Current
542 GBP2024-02-03
Accrued Liabilities/Deferred Income
Current
60,936 GBP2024-02-03
82,899 GBP2023-01-27
Creditors
Current
611,537 GBP2024-02-03
986,802 GBP2023-01-27
Finance Lease Liabilities - Total Present Value
Non-current
87,164 GBP2024-02-03
32,411 GBP2023-01-27
Creditors
Non-current
87,164 GBP2024-02-03
32,411 GBP2023-01-27
Net Deferred Tax Liability/Asset
-67,013 GBP2024-02-03
-56,477 GBP2023-01-27
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,536 GBP2023-02-04 ~ 2024-02-03
Deferred Tax Liabilities
Accelerated tax depreciation
-71,089 GBP2024-02-03
-57,710 GBP2023-01-27