Property, Plant & Equipment
1,953,962 GBP2024-09-30
1,746,451 GBP2023-09-30
Fixed Assets
1,953,962 GBP2024-09-30
1,746,451 GBP2023-09-30
Total Inventories
1,890,859 GBP2024-09-30
1,604,925 GBP2023-09-30
Debtors
2,623,088 GBP2024-09-30
2,840,519 GBP2023-09-30
Cash at bank and in hand
275,097 GBP2024-09-30
209,665 GBP2023-09-30
Current Assets
4,789,044 GBP2024-09-30
4,655,109 GBP2023-09-30
Net Current Assets/Liabilities
-196,386 GBP2024-09-30
319,125 GBP2023-09-30
Total Assets Less Current Liabilities
1,757,576 GBP2024-09-30
2,065,576 GBP2023-09-30
Net Assets/Liabilities
1,757,576 GBP2024-09-30
2,065,576 GBP2023-09-30
Equity
Called up share capital
300,000 GBP2024-09-30
300,000 GBP2023-09-30
Revaluation reserve
1,000,000 GBP2024-09-30
1,000,000 GBP2023-09-30
Retained earnings (accumulated losses)
457,576 GBP2024-09-30
765,576 GBP2023-09-30
Average number of employees in administration and support functions
512023-10-01 ~ 2024-09-30
422022-10-01 ~ 2023-09-30
Average Number of Employees
512023-10-01 ~ 2024-09-30
422022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
275,000 GBP2024-09-30
275,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
275,000 GBP2024-09-30
275,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,750,260 GBP2023-09-30
Plant and equipment
814,703 GBP2024-09-30
712,983 GBP2023-09-30
Motor vehicles
167,242 GBP2024-09-30
135,242 GBP2023-09-30
Furniture and fittings
53,626 GBP2024-09-30
53,626 GBP2023-09-30
Land and buildings, Owned/Freehold
2,750,260 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
569,717 GBP2024-09-30
504,231 GBP2023-09-30
Motor vehicles
102,783 GBP2024-09-30
86,633 GBP2023-09-30
Furniture and fittings
53,601 GBP2024-09-30
53,601 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,070 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
65,486 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
16,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,317,701 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,432,559 GBP2024-09-30
Plant and equipment
244,986 GBP2024-09-30
208,752 GBP2023-09-30
Motor vehicles
64,459 GBP2024-09-30
48,609 GBP2023-09-30
Furniture and fittings
25 GBP2024-09-30
25 GBP2023-09-30
Owned/Freehold, Land and buildings
1,433,629 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Computers
293,582 GBP2024-09-30
102,101 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,079,413 GBP2024-09-30
3,754,212 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
81,649 GBP2024-09-30
46,665 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,125,451 GBP2024-09-30
2,007,761 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
34,984 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,690 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Computers
211,933 GBP2024-09-30
55,436 GBP2023-09-30
Finished Goods
1,890,859 GBP2024-09-30
1,604,925 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
-307,552 GBP2024-09-30
-237,160 GBP2023-09-30
Prepayments/Accrued Income
Current
384,505 GBP2024-09-30
468,306 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
20,328 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,860,316 GBP2024-09-30
3,520,800 GBP2023-09-30
Corporation Tax Payable
Current
679 GBP2023-09-30
Other Taxation & Social Security Payable
Current
16,639 GBP2024-09-30
15,617 GBP2023-09-30
Amount of value-added tax that is payable
Current
17,145 GBP2024-09-30
Other Creditors
Current
10,391 GBP2024-09-30
14,347 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
35,200 GBP2024-09-30
30,474 GBP2023-09-30
Amounts owed to directors
Current
1,041,089 GBP2024-09-30
754,067 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30