Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
212,852 GBP2024-09-30
227,808 GBP2023-09-30
Fixed Assets - Investments
394,463 GBP2024-09-30
394,463 GBP2023-09-30
Fixed Assets
607,315 GBP2024-09-30
622,271 GBP2023-09-30
Total Inventories
706,439 GBP2024-09-30
837,537 GBP2023-09-30
Debtors
2,093,897 GBP2024-09-30
2,091,291 GBP2023-09-30
Cash at bank and in hand
621,835 GBP2024-09-30
1,016,865 GBP2023-09-30
Current Assets
3,422,171 GBP2024-09-30
3,945,693 GBP2023-09-30
Creditors
Current
1,267,615 GBP2024-09-30
1,679,117 GBP2023-09-30
Net Current Assets/Liabilities
2,154,556 GBP2024-09-30
2,266,576 GBP2023-09-30
Total Assets Less Current Liabilities
2,761,871 GBP2024-09-30
2,888,847 GBP2023-09-30
Creditors
Non-current
-7,420 GBP2024-09-30
-16,080 GBP2023-09-30
Net Assets/Liabilities
2,720,132 GBP2024-09-30
2,835,510 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
2,719,132 GBP2024-09-30
2,834,510 GBP2023-09-30
Equity
2,720,132 GBP2024-09-30
2,835,510 GBP2023-09-30
Average Number of Employees
202023-10-01 ~ 2024-09-30
212022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
43,893 GBP2024-09-30
43,893 GBP2023-09-30
Plant and equipment
122,957 GBP2024-09-30
135,563 GBP2023-09-30
Furniture and fittings
128,010 GBP2024-09-30
127,431 GBP2023-09-30
Motor vehicles
369,016 GBP2024-09-30
355,954 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
663,876 GBP2024-09-30
662,841 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-16,601 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-20,313 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-36,914 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,775 GBP2024-09-30
3,897 GBP2023-09-30
Plant and equipment
84,568 GBP2024-09-30
94,032 GBP2023-09-30
Furniture and fittings
119,915 GBP2024-09-30
116,255 GBP2023-09-30
Motor vehicles
241,766 GBP2024-09-30
220,849 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,024 GBP2024-09-30
435,033 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
878 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
7,137 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
3,660 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
40,023 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,698 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,601 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-19,106 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,707 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
39,118 GBP2024-09-30
39,996 GBP2023-09-30
Plant and equipment
38,389 GBP2024-09-30
41,531 GBP2023-09-30
Furniture and fittings
8,095 GBP2024-09-30
11,176 GBP2023-09-30
Motor vehicles
127,250 GBP2024-09-30
135,105 GBP2023-09-30
Merchandise
706,439 GBP2024-09-30
837,537 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,953,041 GBP2024-09-30
1,846,908 GBP2023-09-30
Other Debtors
Current
140,856 GBP2024-09-30
244,383 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,093,897 GBP2024-09-30
2,091,291 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
13,754 GBP2024-09-30
10,204 GBP2023-09-30
Trade Creditors/Trade Payables
Current
431,384 GBP2024-09-30
457,756 GBP2023-09-30
Corporation Tax Payable
Current
163,396 GBP2024-09-30
220,371 GBP2023-09-30
Other Taxation & Social Security Payable
Current
34,703 GBP2024-09-30
34,098 GBP2023-09-30
Accrued Liabilities
Current
165,198 GBP2024-09-30
161,343 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
7,420 GBP2024-09-30
16,080 GBP2023-09-30
hire purchase agreements
21,174 GBP2024-09-30
26,284 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,017 GBP2024-09-30
12,097 GBP2023-09-30
Between one and five year
2,017 GBP2023-09-30
All periods
2,017 GBP2024-09-30
14,114 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
484,622 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-10-01 ~ 2024-09-30