Average Number of Employees
1732024-05-01 ~ 2025-04-30
1872023-05-01 ~ 2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
16,410,088 GBP2024-05-01 ~ 2025-04-30
16,624,273 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,817,944 GBP2024-05-01 ~ 2025-04-30
-7,939,388 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
8,592,144 GBP2024-05-01 ~ 2025-04-30
8,684,885 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
-6,843,765 GBP2024-05-01 ~ 2025-04-30
-6,481,098 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,800,183 GBP2024-05-01 ~ 2025-04-30
-1,888,742 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
76,703 GBP2024-05-01 ~ 2025-04-30
441,045 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
71,806 GBP2024-05-01 ~ 2025-04-30
Profit/Loss on Ordinary Activities Before Tax
744,926 GBP2024-05-01 ~ 2025-04-30
52,826 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
708,551 GBP2024-05-01 ~ 2025-04-30
-19,745 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
708,551 GBP2024-05-01 ~ 2025-04-30
-19,745 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
217,230 GBP2025-04-30
98,450 GBP2024-04-30
Property, Plant & Equipment
16,081,481 GBP2025-04-30
16,412,580 GBP2024-04-30
Fixed Assets - Investments
135,000 GBP2025-04-30
135,000 GBP2024-04-30
Investment Property
2,280,414 GBP2025-04-30
1,337,163 GBP2024-04-30
Fixed Assets
18,714,125 GBP2025-04-30
17,983,193 GBP2024-04-30
Total Inventories
2,417,735 GBP2025-04-30
2,320,958 GBP2024-04-30
Debtors
Current
2,483,925 GBP2025-04-30
2,286,441 GBP2024-04-30
Cash at bank and in hand
341,178 GBP2025-04-30
564,075 GBP2024-04-30
Current Assets
5,242,838 GBP2025-04-30
5,171,474 GBP2024-04-30
Net Current Assets/Liabilities
382,306 GBP2025-04-30
1,033,431 GBP2024-04-30
Total Assets Less Current Liabilities
19,096,431 GBP2025-04-30
19,016,624 GBP2024-04-30
Net Assets/Liabilities
15,717,419 GBP2025-04-30
15,058,868 GBP2024-04-30
Equity
Called up share capital
180,000 GBP2025-04-30
180,000 GBP2024-04-30
180,000 GBP2023-04-30
Revaluation reserve
3,961,817 GBP2025-04-30
3,961,817 GBP2024-04-30
3,961,817 GBP2023-04-30
Retained earnings (accumulated losses)
11,575,602 GBP2025-04-30
10,917,051 GBP2024-04-30
10,986,796 GBP2023-04-30
Equity
15,717,419 GBP2025-04-30
15,058,868 GBP2024-04-30
15,128,613 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2024-05-01 ~ 2025-04-30
-50,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-50,000 GBP2024-05-01 ~ 2025-04-30
-50,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
708,551 GBP2024-05-01 ~ 2025-04-30
-19,745 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
-68,442 GBP2024-05-01 ~ 2025-04-30
46,726 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
186,232 GBP2024-05-01 ~ 2025-04-30
13,207 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
630,000 GBP2025-04-30
630,000 GBP2024-04-30
Computer software
217,230 GBP2025-04-30
98,450 GBP2024-04-30
Intangible Assets - Gross Cost
847,230 GBP2025-04-30
728,450 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
630,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
630,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
18,229,167 GBP2025-04-30
18,229,167 GBP2024-04-30
Land and buildings, Long leasehold
19,536 GBP2025-04-30
14,636 GBP2024-04-30
Plant and equipment
5,297,571 GBP2025-04-30
5,040,776 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-20,948 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,385,657 GBP2025-04-30
3,129,173 GBP2024-04-30
Plant and equipment
4,266,513 GBP2025-04-30
4,035,936 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
256,484 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
251,525 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,948 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
14,843,510 GBP2025-04-30
15,099,994 GBP2024-04-30
Land and buildings, Long leasehold
14,241 GBP2025-04-30
10,246 GBP2024-04-30
Plant and equipment
1,031,058 GBP2025-04-30
1,004,840 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,145,693 GBP2025-04-30
1,194,126 GBP2024-04-30
Motor vehicles
385,001 GBP2025-04-30
406,121 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
25,076,968 GBP2025-04-30
24,884,826 GBP2024-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-11,943 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-65,120 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-98,011 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-52,126 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,104,334 GBP2025-04-30
1,073,861 GBP2024-04-30
Motor vehicles
233,688 GBP2025-04-30
228,886 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,995,487 GBP2025-04-30
8,472,246 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
42,416 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
61,955 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
613,285 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-11,943 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-57,153 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-90,044 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
41,359 GBP2025-04-30
120,265 GBP2024-04-30
Motor vehicles
151,313 GBP2025-04-30
177,235 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
135,000 GBP2024-04-30
Investments in Group Undertakings
135,000 GBP2025-04-30
135,000 GBP2024-04-30
Investment Property - Fair Value Model
2,280,414 GBP2025-04-30
1,337,163 GBP2024-04-30
Raw Materials
1,180,161 GBP2025-04-30
1,122,524 GBP2024-04-30
Value of work in progress
214,710 GBP2025-04-30
158,668 GBP2024-04-30
Finished Goods
1,022,864 GBP2025-04-30
1,039,766 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
111,852 GBP2025-04-30
185,278 GBP2024-04-30
Other Debtors
Current
184,050 GBP2025-04-30
134,662 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
66,191 GBP2025-04-30
Prepayments/Accrued Income
Current
794,202 GBP2025-04-30
620,802 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
2,483,925 GBP2025-04-30
Amounts falling due within one year, Current
2,286,441 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
264,474 GBP2025-04-30
203,669 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
15,494 GBP2025-04-30
19,771 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,838,027 GBP2025-04-30
1,369,145 GBP2024-04-30
Amounts owed to group undertakings
Current
135,000 GBP2025-04-30
135,000 GBP2024-04-30
Corporation Tax Payable
Current
49,455 GBP2024-04-30
Other Taxation & Social Security Payable
Current
695,769 GBP2025-04-30
607,386 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
189,841 GBP2025-04-30
185,789 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
2,658,615 GBP2025-04-30
3,445,940 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
19,839 GBP2025-04-30
14,424 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
264,474 GBP2025-04-30
Non-current, Between one and two years
203,669 GBP2024-04-30
Between two and five year, Non-current
794,214 GBP2025-04-30
1,287,504 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
14,424 GBP2024-04-30
hire purchase agreements
35,333 GBP2025-04-30
34,195 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
575,503 GBP2025-04-30
372,337 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180,000 shares2025-04-30