Cost of Sales
-25,380,515 GBP2022-11-01 ~ 2023-10-31
-30,987,159 GBP2021-11-01 ~ 2022-10-31
Distribution Costs
-1,658,428 GBP2022-11-01 ~ 2023-10-31
-1,578,511 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-998,855 GBP2022-11-01 ~ 2023-10-31
-794,820 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
353,248 GBP2022-11-01 ~ 2023-10-31
424,941 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
236,573 GBP2022-11-01 ~ 2023-10-31
426,538 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
5,414,328 GBP2023-10-31
5,259,980 GBP2022-10-31
4,940,697 GBP2021-10-31
Dividends Paid
-82,225 GBP2022-11-01 ~ 2023-10-31
Retained earnings (accumulated losses)
-107,255 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
2,231,180 GBP2023-10-31
2,643,874 GBP2022-10-31
Debtors
2,988,604 GBP2023-10-31
3,205,105 GBP2022-10-31
Cash at bank and in hand
500,394 GBP2023-10-31
26,685 GBP2022-10-31
Current Assets
7,361,492 GBP2023-10-31
9,847,965 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-3,830,270 GBP2023-10-31
-7,000,460 GBP2022-10-31
Net Current Assets/Liabilities
3,531,222 GBP2023-10-31
2,847,505 GBP2022-10-31
Total Assets Less Current Liabilities
5,762,402 GBP2023-10-31
5,491,379 GBP2022-10-31
Net Assets/Liabilities
5,414,528 GBP2023-10-31
5,260,180 GBP2022-10-31
Equity
Called up share capital
200 GBP2023-10-31
200 GBP2022-10-31
Equity
5,414,528 GBP2023-10-31
5,260,180 GBP2022-10-31
Audit Fees/Expenses
5,500 GBP2022-11-01 ~ 2023-10-31
5,500 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
522022-11-01 ~ 2023-10-31
482021-11-01 ~ 2022-10-31
Wages/Salaries
1,510,892 GBP2022-11-01 ~ 2023-10-31
1,342,535 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,289 GBP2022-11-01 ~ 2023-10-31
51,479 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,706,233 GBP2022-11-01 ~ 2023-10-31
1,523,428 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
33,480 GBP2022-11-01 ~ 2023-10-31
33,480 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,185 GBP2022-11-01 ~ 2023-10-31
27,852 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,115,000 GBP2023-10-31
2,115,000 GBP2022-10-31
Plant and equipment
3,511,713 GBP2023-10-31
3,675,013 GBP2022-10-31
Motor vehicles
243,442 GBP2023-10-31
179,544 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,870,155 GBP2023-10-31
5,969,557 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-294,800 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-294,800 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,320,000 GBP2023-10-31
1,260,000 GBP2022-10-31
Plant and equipment
2,235,333 GBP2023-10-31
2,020,028 GBP2022-10-31
Motor vehicles
83,642 GBP2023-10-31
45,655 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,638,975 GBP2023-10-31
3,325,683 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
60,000 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
302,460 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
37,987 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
400,447 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-87,155 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,155 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
795,000 GBP2023-10-31
855,000 GBP2022-10-31
Plant and equipment
1,276,380 GBP2023-10-31
1,654,985 GBP2022-10-31
Motor vehicles
159,800 GBP2023-10-31
133,889 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,500,510 GBP2023-10-31
2,416,935 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
51 GBP2023-10-31
51 GBP2022-10-31
Other Debtors
Current
1,409,553 GBP2023-10-31
775,350 GBP2022-10-31
Prepayments/Accrued Income
Current
78,490 GBP2023-10-31
12,769 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,988,604 GBP2023-10-31
3,205,105 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
936,490 GBP2023-10-31
593,173 GBP2022-10-31
Other Remaining Borrowings
Current
0 GBP2023-10-31
0 GBP2022-10-31
Trade Creditors/Trade Payables
Current
546,623 GBP2023-10-31
5,133,347 GBP2022-10-31
Other Taxation & Social Security Payable
Current
23,473 GBP2023-10-31
36,576 GBP2022-10-31
Other Creditors
Current
2,323,684 GBP2023-10-31
1,237,364 GBP2022-10-31
Creditors
Current
3,830,270 GBP2023-10-31
7,000,460 GBP2022-10-31
Bank Overdrafts
936,490 GBP2023-10-31
593,173 GBP2022-10-31
Total Borrowings
Current
936,490 GBP2023-10-31
593,173 GBP2022-10-31