46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Average Number of Employees
342022-06-01 ~ 2023-05-31
332021-06-01 ~ 2022-05-31
Turnover/Revenue
11,722,175 GBP2022-06-01 ~ 2023-05-31
16,793,026 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-9,000,316 GBP2022-06-01 ~ 2023-05-31
-13,545,025 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
2,721,859 GBP2022-06-01 ~ 2023-05-31
3,248,001 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,487,308 GBP2022-06-01 ~ 2023-05-31
-2,499,519 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
239,173 GBP2022-06-01 ~ 2023-05-31
770,285 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
238,975 GBP2022-06-01 ~ 2023-05-31
766,433 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
199,220 GBP2022-06-01 ~ 2023-05-31
608,959 GBP2021-06-01 ~ 2022-05-31
Equity
Retained earnings (accumulated losses)
3,804,885 GBP2023-05-31
3,605,665 GBP2022-05-31
2,996,706 GBP2021-05-31
Intangible Assets
46,275 GBP2023-05-31
56,730 GBP2022-05-31
Property, Plant & Equipment
939,981 GBP2023-05-31
975,486 GBP2022-05-31
Fixed Assets
986,256 GBP2023-05-31
1,032,216 GBP2022-05-31
Total Inventories
2,394,437 GBP2023-05-31
1,996,187 GBP2022-05-31
Debtors
1,260,318 GBP2023-05-31
2,062,895 GBP2022-05-31
Cash at bank and in hand
1,790,691 GBP2023-05-31
2,530,582 GBP2022-05-31
Current Assets
5,445,446 GBP2023-05-31
6,589,664 GBP2022-05-31
Net Current Assets/Liabilities
2,893,156 GBP2023-05-31
2,681,143 GBP2022-05-31
Total Assets Less Current Liabilities
3,879,412 GBP2023-05-31
3,713,359 GBP2022-05-31
Creditors
Amounts falling due after one year
-7,739 GBP2023-05-31
-23,243 GBP2022-05-31
Net Assets/Liabilities
3,836,944 GBP2023-05-31
3,637,724 GBP2022-05-31
Equity
Called up share capital
8,000 GBP2023-05-31
8,000 GBP2022-05-31
Revaluation reserve
22,059 GBP2023-05-31
22,059 GBP2022-05-31
Capital redemption reserve
2,000 GBP2023-05-31
2,000 GBP2022-05-31
Equity
3,836,944 GBP2023-05-31
3,637,724 GBP2022-05-31
Property, Plant & Equipment - Depreciation Expense
91,145 GBP2022-06-01 ~ 2023-05-31
75,317 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252022-06-01 ~ 2023-05-31
Audit Fees/Expenses
8,000 GBP2022-06-01 ~ 2023-05-31
8,000 GBP2021-06-01 ~ 2022-05-31
Average number of employees in administration and support functions
172022-06-01 ~ 2023-05-31
162021-06-01 ~ 2022-05-31
Wages/Salaries
1,659,881 GBP2022-06-01 ~ 2023-05-31
1,779,488 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
176,820 GBP2022-06-01 ~ 2023-05-31
197,379 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,444 GBP2022-06-01 ~ 2023-05-31
35,824 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
1,879,145 GBP2022-06-01 ~ 2023-05-31
2,012,691 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
490,250 GBP2022-06-01 ~ 2023-05-31
720,250 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,663 GBP2022-06-01 ~ 2023-05-31
28,514 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
45,405 GBP2022-06-01 ~ 2023-05-31
145,622 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
60,396 GBP2023-05-31
56,730 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
14,121 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
14,121 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,149,669 GBP2023-05-31
1,149,669 GBP2022-05-31
Tools/Equipment for furniture and fittings
290,415 GBP2023-05-31
278,076 GBP2022-05-31
Motor vehicles
289,477 GBP2023-05-31
288,454 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,729,561 GBP2023-05-31
1,716,199 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-44,867 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-44,867 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
205,141 GBP2023-05-31
181,640 GBP2022-05-31
Motor vehicles
195,551 GBP2023-05-31
193,178 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
789,580 GBP2023-05-31
740,713 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
23,501 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
44,651 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,145 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-42,278 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,278 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Long leasehold
760,781 GBP2023-05-31
783,774 GBP2022-05-31
Tools/Equipment for furniture and fittings
85,274 GBP2023-05-31
96,436 GBP2022-05-31
Motor vehicles
93,926 GBP2023-05-31
95,276 GBP2022-05-31
Under hire purchased contracts or finance leases, Motor vehicles
39,873 GBP2023-05-31
69,830 GBP2022-05-31
Finished Goods
2,394,437 GBP2023-05-31
1,996,187 GBP2022-05-31
Trade Debtors/Trade Receivables
1,241,692 GBP2023-05-31
2,051,756 GBP2022-05-31
Prepayments/Accrued Income
18,626 GBP2023-05-31
11,139 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
36,475 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,470,241 GBP2023-05-31
2,676,195 GBP2022-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
495,751 GBP2023-05-31
650,446 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
57,420 GBP2023-05-31
128,963 GBP2022-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
305,282 GBP2023-05-31
296,274 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
15,504 GBP2023-05-31
22,117 GBP2022-05-31
Other Creditors
Amounts falling due within one year
208,092 GBP2023-05-31
98,051 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
7,739 GBP2023-05-31
23,243 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,504 GBP2023-05-31
22,117 GBP2022-05-31
Between one and five year
7,739 GBP2023-05-31
23,243 GBP2022-05-31
Minimum gross finance lease payments owing
23,243 GBP2023-05-31
45,360 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
23,243 GBP2023-05-31
45,360 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,729 GBP2023-05-31
52,392 GBP2022-05-31
Deferred Tax Liabilities
34,729 GBP2023-05-31
52,392 GBP2022-05-31
Par Value of Share
Class 1 ordinary share
1 shares2022-06-01 ~ 2023-05-31