46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Average Number of Employees
342023-06-01 ~ 2024-05-31
342022-06-01 ~ 2023-05-31
Turnover/Revenue
10,815,031 GBP2023-06-01 ~ 2024-05-31
11,722,175 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-8,231,525 GBP2023-06-01 ~ 2024-05-31
-9,000,316 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
2,583,506 GBP2023-06-01 ~ 2024-05-31
2,721,859 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-2,465,383 GBP2023-06-01 ~ 2024-05-31
-2,487,308 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
123,245 GBP2023-06-01 ~ 2024-05-31
239,173 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
137,300 GBP2023-06-01 ~ 2024-05-31
238,975 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
91,957 GBP2023-06-01 ~ 2024-05-31
199,220 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
3,896,842 GBP2024-05-31
3,804,885 GBP2023-05-31
3,605,665 GBP2022-05-31
Intangible Assets
32,232 GBP2024-05-31
46,275 GBP2023-05-31
Property, Plant & Equipment
923,781 GBP2024-05-31
939,981 GBP2023-05-31
Fixed Assets
956,013 GBP2024-05-31
986,256 GBP2023-05-31
Total Inventories
2,516,024 GBP2024-05-31
2,394,437 GBP2023-05-31
Debtors
1,204,441 GBP2024-05-31
1,260,318 GBP2023-05-31
Cash at bank and in hand
1,664,216 GBP2024-05-31
1,790,691 GBP2023-05-31
Current Assets
5,384,681 GBP2024-05-31
5,445,446 GBP2023-05-31
Net Current Assets/Liabilities
3,006,795 GBP2024-05-31
2,893,156 GBP2023-05-31
Total Assets Less Current Liabilities
3,962,808 GBP2024-05-31
3,879,412 GBP2023-05-31
Creditors
Amounts falling due after one year
-11,695 GBP2024-05-31
-7,739 GBP2023-05-31
Net Assets/Liabilities
3,928,901 GBP2024-05-31
3,836,944 GBP2023-05-31
Equity
Called up share capital
8,000 GBP2024-05-31
8,000 GBP2023-05-31
Revaluation reserve
22,059 GBP2024-05-31
22,059 GBP2023-05-31
Capital redemption reserve
2,000 GBP2024-05-31
2,000 GBP2023-05-31
Equity
3,928,901 GBP2024-05-31
3,836,944 GBP2023-05-31
Property, Plant & Equipment - Depreciation Expense
90,563 GBP2023-06-01 ~ 2024-05-31
91,145 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
25.002023-06-01 ~ 2024-05-31
Audit Fees/Expenses
8,000 GBP2023-06-01 ~ 2024-05-31
8,000 GBP2022-06-01 ~ 2023-05-31
Average number of employees in administration and support functions
172023-06-01 ~ 2024-05-31
172022-06-01 ~ 2023-05-31
Wages/Salaries
1,602,538 GBP2023-06-01 ~ 2024-05-31
1,659,881 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
161,942 GBP2023-06-01 ~ 2024-05-31
176,820 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,757 GBP2023-06-01 ~ 2024-05-31
42,444 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
1,813,237 GBP2023-06-01 ~ 2024-05-31
1,879,145 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
374,250 GBP2023-06-01 ~ 2024-05-31
490,250 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,517 GBP2023-06-01 ~ 2024-05-31
-17,663 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
34,325 GBP2023-06-01 ~ 2024-05-31
45,405 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
61,709 GBP2024-05-31
60,396 GBP2023-05-31
Intangible Assets - Gross Cost
61,709 GBP2024-05-31
60,396 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
29,477 GBP2024-05-31
14,121 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
15,356 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,149,669 GBP2023-05-31
Tools/Equipment for furniture and fittings
279,425 GBP2024-05-31
290,414 GBP2023-05-31
Motor vehicles
301,473 GBP2024-05-31
289,478 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,730,567 GBP2024-05-31
1,729,561 GBP2023-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-24,257 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-49,100 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-73,357 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
204,096 GBP2024-05-31
205,140 GBP2023-05-31
Motor vehicles
190,809 GBP2024-05-31
195,552 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
806,786 GBP2024-05-31
789,580 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
23,213 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
44,357 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,563 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-24,257 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-49,100 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,357 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
75,329 GBP2024-05-31
85,274 GBP2023-05-31
Motor vehicles
110,664 GBP2024-05-31
93,926 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
47,827 GBP2024-05-31
39,873 GBP2023-05-31
Finished Goods
2,516,024 GBP2024-05-31
2,394,437 GBP2023-05-31
Trade Debtors/Trade Receivables
1,181,968 GBP2024-05-31
1,241,692 GBP2023-05-31
Prepayments/Accrued Income
22,042 GBP2024-05-31
18,626 GBP2023-05-31
Other Debtors
431 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,470,129 GBP2024-05-31
1,470,241 GBP2023-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
289,140 GBP2024-05-31
495,751 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
56,712 GBP2024-05-31
57,420 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
292,503 GBP2024-05-31
305,282 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
17,670 GBP2024-05-31
15,504 GBP2023-05-31
Other Creditors
Amounts falling due within one year
251,732 GBP2024-05-31
208,092 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
11,695 GBP2024-05-31
7,739 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
17,670 GBP2024-05-31
15,504 GBP2023-05-31
Between one and five year
11,695 GBP2024-05-31
7,739 GBP2023-05-31
Minimum gross finance lease payments owing
29,365 GBP2024-05-31
23,243 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
29,365 GBP2024-05-31
23,243 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,212 GBP2024-05-31
34,729 GBP2023-05-31
Deferred Tax Liabilities
22,212 GBP2024-05-31
34,729 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
1 shares2023-06-01 ~ 2024-05-31