Average Number of Employees
1602022-08-01 ~ 2023-07-31
1542021-08-01 ~ 2022-07-31
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
148,477,895 GBP2022-08-01 ~ 2023-07-31
118,704,919 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-137,261,364 GBP2022-08-01 ~ 2023-07-31
-110,500,330 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
11,216,531 GBP2022-08-01 ~ 2023-07-31
8,204,589 GBP2021-08-01 ~ 2022-07-31
Distribution Costs
-5,313,161 GBP2022-08-01 ~ 2023-07-31
-5,168,863 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-3,631,424 GBP2022-08-01 ~ 2023-07-31
-2,467,945 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
2,359,446 GBP2022-08-01 ~ 2023-07-31
662,781 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,439,950 GBP2022-08-01 ~ 2023-07-31
451,895 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-550,566 GBP2022-08-01 ~ 2023-07-31
82,964 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
889,384 GBP2022-08-01 ~ 2023-07-31
534,859 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
889,384 GBP2022-08-01 ~ 2023-07-31
534,859 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
3,000 GBP2023-07-31
4,000 GBP2022-07-31
Property, Plant & Equipment
15,696,835 GBP2023-07-31
13,334,770 GBP2022-07-31
Fixed Assets
15,699,835 GBP2023-07-31
13,338,770 GBP2022-07-31
Total Inventories
1,970,713 GBP2023-07-31
4,176,558 GBP2022-07-31
Debtors
Current
19,082,448 GBP2023-07-31
24,742,116 GBP2022-07-31
Cash at bank and in hand
6,437,478 GBP2023-07-31
574,901 GBP2022-07-31
Current Assets
27,490,639 GBP2023-07-31
29,493,575 GBP2022-07-31
Net Current Assets/Liabilities
7,321,868 GBP2023-07-31
6,647,690 GBP2022-07-31
Total Assets Less Current Liabilities
23,021,703 GBP2023-07-31
19,986,460 GBP2022-07-31
Net Assets/Liabilities
9,560,541 GBP2023-07-31
8,671,157 GBP2022-07-31
Equity
Called up share capital
111,112 GBP2023-07-31
111,112 GBP2022-07-31
111,112 GBP2021-07-31
Retained earnings (accumulated losses)
9,449,429 GBP2023-07-31
8,560,045 GBP2022-07-31
8,025,186 GBP2021-07-31
Equity
9,560,541 GBP2023-07-31
8,671,157 GBP2022-07-31
8,136,298 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
889,384 GBP2022-08-01 ~ 2023-07-31
534,859 GBP2021-08-01 ~ 2022-07-31
Bank Overdrafts
-3,342,580 GBP2023-07-31
-4,839,455 GBP2022-07-31
-2,192,407 GBP2021-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,669,162 GBP2022-08-01 ~ 2023-07-31
1,529,125 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
360,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
357,000 GBP2023-07-31
356,000 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Net goodwill
3,000 GBP2023-07-31
4,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,805,275 GBP2023-07-31
3,805,275 GBP2022-07-31
Plant and equipment
21,619,048 GBP2023-07-31
18,447,969 GBP2022-07-31
Furniture and fittings
1,094,069 GBP2023-07-31
1,034,138 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,180 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,396,244 GBP2023-07-31
1,320,138 GBP2022-07-31
Plant and equipment
11,092,509 GBP2023-07-31
10,113,968 GBP2022-07-31
Furniture and fittings
817,797 GBP2023-07-31
746,202 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
76,106 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
984,924 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
71,595 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,383 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
2,409,031 GBP2023-07-31
2,485,137 GBP2022-07-31
Plant and equipment
10,526,539 GBP2023-07-31
8,334,001 GBP2022-07-31
Furniture and fittings
276,272 GBP2023-07-31
287,936 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,594,694 GBP2023-07-31
7,938,939 GBP2022-07-31
Computers
1,349,050 GBP2023-07-31
1,218,195 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
36,462,136 GBP2023-07-31
32,444,516 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-11,200 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-32,380 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,619,578 GBP2023-07-31
6,205,671 GBP2022-07-31
Computers
839,173 GBP2023-07-31
723,767 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,765,301 GBP2023-07-31
19,109,746 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
421,131 GBP2022-08-01 ~ 2023-07-31
Computers
115,406 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,669,162 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,224 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,607 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles
1,975,116 GBP2023-07-31
1,733,268 GBP2022-07-31
Computers
509,877 GBP2023-07-31
494,428 GBP2022-07-31
Merchandise
1,772,252 GBP2023-07-31
3,595,560 GBP2022-07-31
Raw Materials
198,461 GBP2023-07-31
580,998 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
14,551,541 GBP2023-07-31
17,539,922 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
19,082,448 GBP2023-07-31
24,742,116 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
3,531,781 GBP2023-07-31
5,058,024 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
272,769 GBP2023-07-31
313,551 GBP2022-07-31
Trade Creditors/Trade Payables
Current
12,426,501 GBP2023-07-31
15,731,790 GBP2022-07-31
Other Taxation & Social Security Payable
Current
160,006 GBP2023-07-31
154,505 GBP2022-07-31
Other Creditors
Current
2,943,189 GBP2023-07-31
1,357,231 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
834,525 GBP2023-07-31
230,784 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
171,953 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
301,247 GBP2023-07-31
414,252 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
189,201 GBP2023-07-31
218,569 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
3,531,781 GBP2023-07-31
5,058,024 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
171,953 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
301,247 GBP2023-07-31
414,252 GBP2022-07-31
hire purchase agreements
574,016 GBP2023-07-31
727,803 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,533,546 GBP2023-07-31
941,464 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-07-31
Class 2 ordinary share
11,112 shares2023-07-31