Average Number of Employees
1602023-08-01 ~ 2024-07-31
1602022-08-01 ~ 2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Class 2 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
134,701,209 GBP2023-08-01 ~ 2024-07-31
148,477,895 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-123,119,760 GBP2023-08-01 ~ 2024-07-31
-137,261,364 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
11,581,449 GBP2023-08-01 ~ 2024-07-31
11,216,531 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-5,512,277 GBP2023-08-01 ~ 2024-07-31
-5,313,161 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,815,190 GBP2023-08-01 ~ 2024-07-31
-3,631,424 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,537,235 GBP2023-08-01 ~ 2024-07-31
2,359,446 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,512,708 GBP2023-08-01 ~ 2024-07-31
1,439,950 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
234,127 GBP2023-08-01 ~ 2024-07-31
-550,566 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,746,835 GBP2023-08-01 ~ 2024-07-31
889,384 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,115,947 GBP2023-08-01 ~ 2024-07-31
889,384 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
2,000 GBP2024-07-31
3,000 GBP2023-07-31
Property, Plant & Equipment
17,587,980 GBP2024-07-31
15,696,835 GBP2023-07-31
Fixed Assets
17,589,980 GBP2024-07-31
15,699,835 GBP2023-07-31
Total Inventories
2,230,059 GBP2024-07-31
1,970,713 GBP2023-07-31
Debtors
Current
18,430,351 GBP2024-07-31
19,082,448 GBP2023-07-31
Cash at bank and in hand
1,737,222 GBP2024-07-31
6,437,478 GBP2023-07-31
Current Assets
22,397,632 GBP2024-07-31
27,490,639 GBP2023-07-31
Net Current Assets/Liabilities
-4,772,874 GBP2024-07-31
7,321,868 GBP2023-07-31
Total Assets Less Current Liabilities
12,817,106 GBP2024-07-31
23,021,703 GBP2023-07-31
Net Assets/Liabilities
10,665,376 GBP2024-07-31
9,560,541 GBP2023-07-31
Equity
Called up share capital
100,000 GBP2024-07-31
111,112 GBP2023-07-31
111,112 GBP2022-07-31
Capital redemption reserve
11,112 GBP2024-07-31
Retained earnings (accumulated losses)
10,554,264 GBP2024-07-31
9,449,429 GBP2023-07-31
8,560,045 GBP2022-07-31
Equity
10,665,376 GBP2024-07-31
9,560,541 GBP2023-07-31
8,671,157 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,104,835 GBP2023-08-01 ~ 2024-07-31
889,384 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
Called up share capital
-11,112 GBP2023-08-01 ~ 2024-07-31
Issue of Equity Instruments
-11,112 GBP2023-08-01 ~ 2024-07-31
Bank Overdrafts
-1,624,603 GBP2024-07-31
-3,342,580 GBP2023-07-31
-4,839,455 GBP2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,991,164 GBP2023-08-01 ~ 2024-07-31
1,669,162 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
360,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
358,000 GBP2024-07-31
357,000 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,000 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
2,000 GBP2024-07-31
3,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,953,075 GBP2024-07-31
3,805,275 GBP2023-07-31
Plant and equipment
24,249,022 GBP2024-07-31
21,619,048 GBP2023-07-31
Furniture and fittings
1,134,382 GBP2024-07-31
1,094,069 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,472,350 GBP2024-07-31
1,396,244 GBP2023-07-31
Plant and equipment
12,290,158 GBP2024-07-31
11,092,509 GBP2023-07-31
Furniture and fittings
895,518 GBP2024-07-31
817,797 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
76,106 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
1,197,649 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
77,721 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
2,480,725 GBP2024-07-31
2,409,031 GBP2023-07-31
Plant and equipment
11,958,864 GBP2024-07-31
10,526,539 GBP2023-07-31
Furniture and fittings
238,864 GBP2024-07-31
276,272 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
9,406,556 GBP2024-07-31
8,594,694 GBP2023-07-31
Computers
1,601,410 GBP2024-07-31
1,349,050 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
40,344,445 GBP2024-07-31
36,462,136 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,138,048 GBP2024-07-31
6,619,578 GBP2023-07-31
Computers
960,391 GBP2024-07-31
839,173 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,756,465 GBP2024-07-31
20,765,301 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
518,470 GBP2023-08-01 ~ 2024-07-31
Computers
121,218 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,991,164 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
2,268,508 GBP2024-07-31
1,975,116 GBP2023-07-31
Computers
641,019 GBP2024-07-31
509,877 GBP2023-07-31
Merchandise
1,999,687 GBP2024-07-31
1,772,252 GBP2023-07-31
Raw Materials
230,372 GBP2024-07-31
198,461 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
14,223,218 GBP2024-07-31
14,551,541 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
788,013 GBP2024-07-31
Debtors
Current, Amounts falling due within one year
18,430,351 GBP2024-07-31
Amounts falling due within one year, Current
19,082,448 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
1,624,603 GBP2024-07-31
3,531,781 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
234,757 GBP2024-07-31
272,769 GBP2023-07-31
Trade Creditors/Trade Payables
Current
15,388,255 GBP2024-07-31
12,426,501 GBP2023-07-31
Other Taxation & Social Security Payable
Current
124,717 GBP2024-07-31
160,006 GBP2023-07-31
Other Creditors
Current
2,971,015 GBP2024-07-31
2,943,189 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
106,387 GBP2024-07-31
834,525 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
43,259 GBP2024-07-31
301,247 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
1,624,603 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
43,259 GBP2024-07-31
hire purchase agreements
278,016 GBP2024-07-31
574,016 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,108,471 GBP2024-07-31
1,533,546 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-07-31
Class 2 ordinary share
11,112 shares2024-07-31