Administrative Expenses
-2,417,638 GBP2024-01-20 ~ 2025-01-19
-2,396,962 GBP2023-01-20 ~ 2024-01-19
Other Interest Receivable/Similar Income (Finance Income)
131,487 GBP2024-01-20 ~ 2025-01-19
60,583 GBP2023-01-20 ~ 2024-01-19
Profit/Loss on Ordinary Activities Before Tax
482,807 GBP2024-01-20 ~ 2025-01-19
625,318 GBP2023-01-20 ~ 2024-01-19
Profit/Loss
349,951 GBP2024-01-20 ~ 2025-01-19
465,147 GBP2023-01-20 ~ 2024-01-19
Equity
Retained earnings (accumulated losses)
11,145,724 GBP2025-01-19
11,159,423 GBP2024-01-19
11,057,926 GBP2023-01-19
Dividends Paid
-363,650 GBP2024-01-20 ~ 2025-01-19
Retained earnings (accumulated losses)
-363,650 GBP2023-01-20 ~ 2024-01-19
Property, Plant & Equipment
4,605,234 GBP2025-01-19
4,621,013 GBP2024-01-19
Investment Property
925,300 GBP2025-01-19
925,300 GBP2024-01-19
Fixed Assets
5,530,534 GBP2025-01-19
5,546,313 GBP2024-01-19
Debtors
146,421 GBP2025-01-19
151,982 GBP2024-01-19
Cash at bank and in hand
3,544,569 GBP2025-01-19
3,724,380 GBP2024-01-19
Current Assets
8,675,666 GBP2025-01-19
8,950,721 GBP2024-01-19
Net Current Assets/Liabilities
6,087,303 GBP2025-01-19
6,496,509 GBP2024-01-19
Total Assets Less Current Liabilities
11,617,837 GBP2025-01-19
12,042,822 GBP2024-01-19
Net Assets/Liabilities
11,545,724 GBP2025-01-19
11,559,423 GBP2024-01-19
Equity
Called up share capital
400,000 GBP2025-01-19
400,000 GBP2024-01-19
400,000 GBP2023-01-19
Equity
11,545,724 GBP2025-01-19
11,559,423 GBP2024-01-19
Profit/Loss
Retained earnings (accumulated losses)
349,951 GBP2024-01-20 ~ 2025-01-19
465,147 GBP2023-01-20 ~ 2024-01-19
Audit Fees/Expenses
11,500 GBP2024-01-20 ~ 2025-01-19
11,500 GBP2023-01-20 ~ 2024-01-19
Average Number of Employees
1542024-01-20 ~ 2025-01-19
1502023-01-20 ~ 2024-01-19
Wages/Salaries
3,213,640 GBP2024-01-20 ~ 2025-01-19
3,107,815 GBP2023-01-20 ~ 2024-01-19
Pension & Other Post-employment Benefit Costs/Other Pension Costs
302,677 GBP2024-01-20 ~ 2025-01-19
293,204 GBP2023-01-20 ~ 2024-01-19
Staff Costs/Employee Benefits Expense
3,765,897 GBP2024-01-20 ~ 2025-01-19
3,627,612 GBP2023-01-20 ~ 2024-01-19
Director Remuneration
152,867 GBP2024-01-20 ~ 2025-01-19
156,763 GBP2023-01-20 ~ 2024-01-19
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,714 GBP2024-01-20 ~ 2025-01-19
-843 GBP2023-01-20 ~ 2024-01-19
Investment Property - Fair Value Model
925,300 GBP2024-01-19
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,633,554 GBP2025-01-19
4,633,554 GBP2024-01-19
Land and buildings, Under hire purchased contracts or finance leases
228,149 GBP2025-01-19
228,149 GBP2024-01-19
Furniture and fittings
361,687 GBP2025-01-19
361,687 GBP2024-01-19
Computers
80,305 GBP2025-01-19
75,805 GBP2024-01-19
Motor vehicles
260,375 GBP2025-01-19
210,006 GBP2024-01-19
Property, Plant & Equipment - Gross Cost
5,564,070 GBP2025-01-19
5,509,201 GBP2024-01-19
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-20 ~ 2025-01-19
Computers
0 GBP2024-01-20 ~ 2025-01-19
Motor vehicles
-55,280 GBP2024-01-20 ~ 2025-01-19
Property, Plant & Equipment - Other Disposals
-55,280 GBP2024-01-20 ~ 2025-01-19
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
491,917 GBP2025-01-19
445,581 GBP2024-01-19
Land and buildings, Under hire purchased contracts or finance leases
25,095 GBP2025-01-19
22,814 GBP2024-01-19
Furniture and fittings
285,946 GBP2025-01-19
262,102 GBP2024-01-19
Computers
60,879 GBP2025-01-19
49,957 GBP2024-01-19
Motor vehicles
94,999 GBP2025-01-19
107,734 GBP2024-01-19
Property, Plant & Equipment - Accumulated Depreciation & Impairment
958,836 GBP2025-01-19
888,188 GBP2024-01-19
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,281 GBP2024-01-20 ~ 2025-01-19
Furniture and fittings
23,844 GBP2024-01-20 ~ 2025-01-19
Computers
10,922 GBP2024-01-20 ~ 2025-01-19
Motor vehicles
36,995 GBP2024-01-20 ~ 2025-01-19
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,378 GBP2024-01-20 ~ 2025-01-19
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-20 ~ 2025-01-19
Computers
0 GBP2024-01-20 ~ 2025-01-19
Motor vehicles
-49,730 GBP2024-01-20 ~ 2025-01-19
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,730 GBP2024-01-20 ~ 2025-01-19
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,141,637 GBP2025-01-19
4,187,973 GBP2024-01-19
Land and buildings, Under hire purchased contracts or finance leases
203,054 GBP2025-01-19
Furniture and fittings
75,741 GBP2025-01-19
99,585 GBP2024-01-19
Computers
19,426 GBP2025-01-19
25,848 GBP2024-01-19
Motor vehicles
165,376 GBP2025-01-19
102,272 GBP2024-01-19
Finished Goods/Goods for Resale
4,984,676 GBP2025-01-19
5,074,359 GBP2024-01-19
Trade Debtors/Trade Receivables
Current
107,428 GBP2025-01-19
109,556 GBP2024-01-19
Other Debtors
Current
1,060 GBP2025-01-19
2,850 GBP2024-01-19
Prepayments/Accrued Income
Current
37,933 GBP2025-01-19
39,576 GBP2024-01-19
Bank Borrowings/Overdrafts
Current
0 GBP2025-01-19
240,000 GBP2024-01-19
Other Remaining Borrowings
Current
485,684 GBP2025-01-19
113,626 GBP2024-01-19
Trade Creditors/Trade Payables
Current
339,077 GBP2025-01-19
360,349 GBP2024-01-19
Corporation Tax Payable
Current
124,142 GBP2025-01-19
160,980 GBP2024-01-19
Other Taxation & Social Security Payable
Current
703,672 GBP2025-01-19
725,648 GBP2024-01-19
Other Creditors
Current
717,693 GBP2025-01-19
686,383 GBP2024-01-19
Accrued Liabilities/Deferred Income
Current
218,095 GBP2025-01-19
167,226 GBP2024-01-19
Creditors
Current
2,588,363 GBP2025-01-19
2,454,212 GBP2024-01-19
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-01-19
420,000 GBP2024-01-19
Bank Borrowings
0 GBP2025-01-19
660,000 GBP2024-01-19
Total Borrowings
485,684 GBP2025-01-19
773,626 GBP2024-01-19
Current
485,684 GBP2025-01-19
353,626 GBP2024-01-19
Non-current
0 GBP2025-01-19
420,000 GBP2024-01-19
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-20 ~ 2025-01-19
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2025-01-19
400,000 shares2024-01-19
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,500 GBP2025-01-19
Between two and five year
216,796 GBP2025-01-19
More than five year
18,750 GBP2025-01-19
Future Minimum Lease Payments Under Non-cancellable Operating Leases
325,046 GBP2025-01-19