Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
18,401,177 GBP2019-09-01 ~ 2020-08-31
18,809,304 GBP2018-09-01 ~ 2019-08-31
Cost of Sales
-12,136,912 GBP2019-09-01 ~ 2020-08-31
-13,503,144 GBP2018-09-01 ~ 2019-08-31
Gross Profit/Loss
6,264,265 GBP2019-09-01 ~ 2020-08-31
5,306,160 GBP2018-09-01 ~ 2019-08-31
Administrative Expenses
-4,054,456 GBP2019-09-01 ~ 2020-08-31
-3,608,360 GBP2018-09-01 ~ 2019-08-31
Operating Profit/Loss
2,441,781 GBP2019-09-01 ~ 2020-08-31
1,756,257 GBP2018-09-01 ~ 2019-08-31
Other Interest Receivable/Similar Income (Finance Income)
4,471 GBP2019-09-01 ~ 2020-08-31
2,786 GBP2018-09-01 ~ 2019-08-31
Profit/Loss on Ordinary Activities Before Tax
2,406,623 GBP2019-09-01 ~ 2020-08-31
1,466,455 GBP2018-09-01 ~ 2019-08-31
Profit/Loss
2,026,884 GBP2019-09-01 ~ 2020-08-31
1,212,178 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment
2,116,156 GBP2020-08-31
1,482,801 GBP2019-08-31
Investment Property
616,114 GBP2020-08-31
616,114 GBP2019-08-31
Fixed Assets
2,732,270 GBP2020-08-31
2,098,915 GBP2019-08-31
Total Inventories
38,451 GBP2020-08-31
38,451 GBP2019-08-31
Debtors
7,514,302 GBP2020-08-31
6,248,379 GBP2019-08-31
Cash at bank and in hand
4,138,615 GBP2020-08-31
2,241,550 GBP2019-08-31
Current Assets
12,395,744 GBP2020-08-31
9,332,422 GBP2019-08-31
Creditors
Current, Amounts falling due within one year
-5,591,318 GBP2020-08-31
-4,281,416 GBP2019-08-31
Net Current Assets/Liabilities
6,804,426 GBP2020-08-31
5,051,006 GBP2019-08-31
Total Assets Less Current Liabilities
9,536,696 GBP2020-08-31
7,149,921 GBP2019-08-31
Creditors
Non-current, Amounts falling due after one year
-1,532,682 GBP2020-08-31
-870,711 GBP2019-08-31
Net Assets/Liabilities
7,816,238 GBP2020-08-31
6,170,854 GBP2019-08-31
Equity
Called up share capital
10,100 GBP2020-08-31
10,100 GBP2019-08-31
10,100 GBP2018-08-31
Capital redemption reserve
90,000 GBP2020-08-31
90,000 GBP2019-08-31
Retained earnings (accumulated losses)
7,716,138 GBP2020-08-31
6,070,754 GBP2019-08-31
5,096,576 GBP2018-08-31
Equity
7,816,238 GBP2020-08-31
6,170,854 GBP2019-08-31
5,196,676 GBP2018-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,026,884 GBP2019-09-01 ~ 2020-08-31
1,212,178 GBP2018-09-01 ~ 2019-08-31
Dividends Paid
Retained earnings (accumulated losses)
-238,000 GBP2018-09-01 ~ 2019-08-31
Dividends Paid
-381,500 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
74,349 GBP2019-09-01 ~ 2020-08-31
67,787 GBP2018-09-01 ~ 2019-08-31
Audit Fees/Expenses
13,725 GBP2019-09-01 ~ 2020-08-31
12,500 GBP2018-09-01 ~ 2019-08-31
Average Number of Employees
1302019-09-01 ~ 2020-08-31
1172018-09-01 ~ 2019-08-31
Wages/Salaries
4,420,658 GBP2019-09-01 ~ 2020-08-31
3,799,974 GBP2018-09-01 ~ 2019-08-31
Social Security Costs
470,890 GBP2019-09-01 ~ 2020-08-31
380,402 GBP2018-09-01 ~ 2019-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
176,128 GBP2019-09-01 ~ 2020-08-31
150,950 GBP2018-09-01 ~ 2019-08-31
Staff Costs/Employee Benefits Expense
5,067,676 GBP2019-09-01 ~ 2020-08-31
4,331,326 GBP2018-09-01 ~ 2019-08-31
Director Remuneration
16,800 GBP2019-09-01 ~ 2020-08-31
16,800 GBP2018-09-01 ~ 2019-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,900 GBP2019-09-01 ~ 2020-08-31
43,878 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,305,836 GBP2020-08-31
4,019,196 GBP2019-08-31
Furniture and fittings
137,841 GBP2020-08-31
143,760 GBP2019-08-31
Motor vehicles
1,255,458 GBP2020-08-31
1,112,865 GBP2019-08-31
Property, Plant & Equipment - Gross Cost
6,699,135 GBP2020-08-31
5,275,821 GBP2019-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2019-09-01 ~ 2020-08-31
Furniture and fittings
-5,919 GBP2019-09-01 ~ 2020-08-31
Motor vehicles
-47,276 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals
-53,195 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,603,690 GBP2020-08-31
2,945,599 GBP2019-08-31
Furniture and fittings
90,676 GBP2020-08-31
74,662 GBP2019-08-31
Motor vehicles
888,613 GBP2020-08-31
772,759 GBP2019-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,582,979 GBP2020-08-31
3,793,020 GBP2019-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
658,091 GBP2019-09-01 ~ 2020-08-31
Furniture and fittings
17,888 GBP2019-09-01 ~ 2020-08-31
Motor vehicles
146,293 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
822,272 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2019-09-01 ~ 2020-08-31
Furniture and fittings
-1,874 GBP2019-09-01 ~ 2020-08-31
Motor vehicles
-30,439 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,313 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
Plant and equipment
1,702,146 GBP2020-08-31
1,073,597 GBP2019-08-31
Furniture and fittings
47,165 GBP2020-08-31
69,098 GBP2019-08-31
Motor vehicles
366,845 GBP2020-08-31
340,106 GBP2019-08-31
Investment Property - Fair Value Model
616,114 GBP2019-08-31
Raw materials and consumables
38,451 GBP2020-08-31
38,451 GBP2019-08-31
Trade Debtors/Trade Receivables
Current
1,763,873 GBP2020-08-31
1,986,647 GBP2019-08-31
Amounts Owed by Group Undertakings
Current
3,261,299 GBP2020-08-31
3,261,299 GBP2019-08-31
Other Debtors
Current
250,789 GBP2020-08-31
385,444 GBP2019-08-31
Prepayments/Accrued Income
Current
907,242 GBP2020-08-31
93,447 GBP2019-08-31
Debtors
Current, Amounts falling due within one year
7,514,302 GBP2020-08-31
6,248,379 GBP2019-08-31
Bank Borrowings/Overdrafts
Current
17,408 GBP2020-08-31
17,496 GBP2019-08-31
Finance Lease Liabilities - Total Present Value
Current
603,888 GBP2020-08-31
425,504 GBP2019-08-31
Other Remaining Borrowings
Current
0 GBP2020-08-31
70,000 GBP2019-08-31
Trade Creditors/Trade Payables
Current
2,653,104 GBP2020-08-31
1,614,305 GBP2019-08-31
Corporation Tax Payable
Current
338,243 GBP2020-08-31
202,717 GBP2019-08-31
Other Taxation & Social Security Payable
Current
587,812 GBP2020-08-31
427,423 GBP2019-08-31
Other Creditors
Current
121,953 GBP2020-08-31
88,954 GBP2019-08-31
Accrued Liabilities/Deferred Income
Current
1,268,910 GBP2020-08-31
1,435,017 GBP2019-08-31
Creditors
Current
5,591,318 GBP2020-08-31
4,281,416 GBP2019-08-31
Bank Borrowings/Overdrafts
Non-current
1,209 GBP2020-08-31
17,794 GBP2019-08-31
Finance Lease Liabilities - Total Present Value
Non-current
1,531,473 GBP2020-08-31
852,917 GBP2019-08-31
Creditors
Non-current
1,532,682 GBP2020-08-31
870,711 GBP2019-08-31
Bank Borrowings
18,617 GBP2020-08-31
35,290 GBP2019-08-31
Total Borrowings
18,617 GBP2020-08-31
105,290 GBP2019-08-31
Current
17,408 GBP2020-08-31
87,496 GBP2019-08-31
Non-current
1,209 GBP2020-08-31
17,794 GBP2019-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
603,888 GBP2020-08-31
425,504 GBP2019-08-31
Minimum gross finance lease payments owing
2,135,361 GBP2020-08-31
1,278,421 GBP2019-08-31
Equity
Called up share capital
10,100 GBP2020-08-31
10,100 GBP2019-08-31