Cost of Sales
-4,996,675 GBP2023-07-01 ~ 2024-06-30
-4,966,274 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,604,804 GBP2023-07-01 ~ 2024-06-30
-3,470,715 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,467 GBP2023-07-01 ~ 2024-06-30
2,139 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-5 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-681,860 GBP2023-07-01 ~ 2024-06-30
-319,274 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-06-30
-16,049 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-681,860 GBP2023-07-01 ~ 2024-06-30
-335,323 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
81,409 GBP2024-06-30
164,542 GBP2023-06-30
Fixed Assets - Investments
9 GBP2024-06-30
9 GBP2023-06-30
Fixed Assets
81,418 GBP2024-06-30
164,551 GBP2023-06-30
Debtors
5,266,538 GBP2024-06-30
5,476,305 GBP2023-06-30
Cash at bank and in hand
698,471 GBP2024-06-30
1,326,966 GBP2023-06-30
Current Assets
6,067,558 GBP2024-06-30
6,825,583 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,856,348 GBP2023-06-30
Net Current Assets/Liabilities
3,250,508 GBP2024-06-30
3,969,235 GBP2023-06-30
Total Assets Less Current Liabilities
3,331,926 GBP2024-06-30
4,133,786 GBP2023-06-30
Equity
Called up share capital
111 GBP2024-06-30
111 GBP2023-06-30
111 GBP2022-06-30
Retained earnings (accumulated losses)
3,331,815 GBP2024-06-30
4,133,675 GBP2023-06-30
4,623,998 GBP2022-06-30
Equity
3,331,926 GBP2024-06-30
4,133,786 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-681,860 GBP2023-07-01 ~ 2024-06-30
-335,323 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-155,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-120,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
8,500 GBP2023-07-01 ~ 2024-06-30
8,500 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
912023-07-01 ~ 2024-06-30
892022-07-01 ~ 2023-06-30
Wages/Salaries
4,224,058 GBP2023-07-01 ~ 2024-06-30
3,930,529 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
190,274 GBP2023-07-01 ~ 2024-06-30
199,897 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,887,746 GBP2023-07-01 ~ 2024-06-30
4,579,268 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
752,395 GBP2023-07-01 ~ 2024-06-30
848,671 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
133,511 GBP2024-06-30
145,946 GBP2023-06-30
Furniture and fittings
117,261 GBP2024-06-30
114,504 GBP2023-06-30
Computers
479,909 GBP2024-06-30
477,051 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
730,681 GBP2024-06-30
737,501 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-17,693 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
114,574 GBP2024-06-30
108,494 GBP2023-06-30
Furniture and fittings
91,791 GBP2024-06-30
84,922 GBP2023-06-30
Computers
442,907 GBP2024-06-30
379,543 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
649,272 GBP2024-06-30
572,959 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,443 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
6,869 GBP2023-07-01 ~ 2024-06-30
Computers
63,364 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,676 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,363 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
18,937 GBP2024-06-30
37,452 GBP2023-06-30
Furniture and fittings
25,470 GBP2024-06-30
29,582 GBP2023-06-30
Computers
37,002 GBP2024-06-30
97,508 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,831,463 GBP2024-06-30
2,845,599 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
595,478 GBP2024-06-30
595,478 GBP2023-06-30
Other Debtors
Current
187,744 GBP2024-06-30
126,075 GBP2023-06-30
Prepayments/Accrued Income
Current
720,698 GBP2024-06-30
736,166 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
5,266,538 GBP2024-06-30
Current, Amounts falling due within one year
5,476,305 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,310,196 GBP2024-06-30
1,374,789 GBP2023-06-30
Corporation Tax Payable
Current
0 GBP2024-06-30
17,086 GBP2023-06-30
Other Taxation & Social Security Payable
Current
933,955 GBP2024-06-30
950,750 GBP2023-06-30
Other Creditors
Current
42,918 GBP2024-06-30
36,226 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
529,981 GBP2024-06-30
477,497 GBP2023-06-30
Creditors
Current
2,817,050 GBP2024-06-30
2,856,348 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,198 GBP2024-06-30
164,271 GBP2023-06-30
Between two and five year
253,616 GBP2024-06-30
100,676 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
394,814 GBP2024-06-30
264,947 GBP2023-06-30