Cost of Sales
-4,966,274 GBP2022-07-01 ~ 2023-06-30
-4,413,055 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-3,470,715 GBP2022-07-01 ~ 2023-06-30
-3,191,225 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,139 GBP2022-07-01 ~ 2023-06-30
23 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-07-01 ~ 2023-06-30
-9 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-319,274 GBP2022-07-01 ~ 2023-06-30
16,728 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
164,542 GBP2023-06-30
176,565 GBP2022-06-30
Fixed Assets - Investments
9 GBP2023-06-30
9 GBP2022-06-30
Fixed Assets
164,551 GBP2023-06-30
176,574 GBP2022-06-30
Debtors
5,476,305 GBP2023-06-30
6,625,282 GBP2022-06-30
Cash at bank and in hand
1,326,966 GBP2023-06-30
527,892 GBP2022-06-30
Current Assets
6,825,583 GBP2023-06-30
7,170,547 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,856,348 GBP2023-06-30
-2,723,012 GBP2022-06-30
Net Current Assets/Liabilities
3,969,235 GBP2023-06-30
4,447,535 GBP2022-06-30
Total Assets Less Current Liabilities
4,133,786 GBP2023-06-30
4,624,109 GBP2022-06-30
Equity
Called up share capital
111 GBP2023-06-30
111 GBP2022-06-30
111 GBP2021-06-30
Retained earnings (accumulated losses)
4,133,675 GBP2023-06-30
4,623,998 GBP2022-06-30
4,728,730 GBP2021-06-30
Equity
4,133,786 GBP2023-06-30
4,624,109 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-155,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
8,500 GBP2022-07-01 ~ 2023-06-30
8,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
892022-07-01 ~ 2023-06-30
802021-07-01 ~ 2022-06-30
Wages/Salaries
3,930,529 GBP2022-07-01 ~ 2023-06-30
3,684,881 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,897 GBP2022-07-01 ~ 2023-06-30
134,401 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,579,268 GBP2022-07-01 ~ 2023-06-30
4,262,470 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
848,671 GBP2022-07-01 ~ 2023-06-30
819,350 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
145,946 GBP2023-06-30
126,224 GBP2022-06-30
Furniture and fittings
114,504 GBP2023-06-30
128,886 GBP2022-06-30
Computers
477,051 GBP2023-06-30
528,363 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
737,501 GBP2023-06-30
783,473 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-22,725 GBP2022-07-01 ~ 2023-06-30
Computers
-104,658 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-127,383 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
108,494 GBP2023-06-30
89,845 GBP2022-06-30
Furniture and fittings
84,922 GBP2023-06-30
99,435 GBP2022-06-30
Computers
379,543 GBP2023-06-30
417,628 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
572,959 GBP2023-06-30
606,908 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,649 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
8,212 GBP2022-07-01 ~ 2023-06-30
Computers
66,573 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,434 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22,725 GBP2022-07-01 ~ 2023-06-30
Computers
-104,658 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,383 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
37,452 GBP2023-06-30
36,379 GBP2022-06-30
Furniture and fittings
29,582 GBP2023-06-30
29,451 GBP2022-06-30
Computers
97,508 GBP2023-06-30
110,735 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,845,599 GBP2023-06-30
3,762,011 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
595,478 GBP2023-06-30
591,580 GBP2022-06-30
Other Debtors
Current
126,075 GBP2023-06-30
82,823 GBP2022-06-30
Prepayments/Accrued Income
Current
736,166 GBP2023-06-30
661,348 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,476,305 GBP2023-06-30
6,625,282 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,374,789 GBP2023-06-30
1,515,707 GBP2022-06-30
Corporation Tax Payable
Current
17,086 GBP2023-06-30
0 GBP2022-06-30
Other Taxation & Social Security Payable
Current
950,750 GBP2023-06-30
970,256 GBP2022-06-30
Other Creditors
Current
36,226 GBP2023-06-30
54,199 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
477,497 GBP2023-06-30
182,850 GBP2022-06-30
Creditors
Current
2,856,348 GBP2023-06-30
2,723,012 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
164,271 GBP2023-06-30
137,674 GBP2022-06-30
Between two and five year
100,676 GBP2023-06-30
70,676 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
264,947 GBP2023-06-30
208,350 GBP2022-06-30