Property, Plant & Equipment
478,209 GBP2024-12-31
471,993 GBP2023-12-31
Fixed Assets - Investments
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Fixed Assets
482,209 GBP2024-12-31
475,993 GBP2023-12-31
Debtors
Current
691,105 GBP2024-12-31
637,270 GBP2023-12-31
Cash at bank and in hand
807,174 GBP2024-12-31
1,006,181 GBP2023-12-31
Current Assets
1,498,279 GBP2024-12-31
1,643,451 GBP2023-12-31
Net Current Assets/Liabilities
166,838 GBP2024-12-31
454,687 GBP2023-12-31
Total Assets Less Current Liabilities
649,047 GBP2024-12-31
930,680 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-101,576 GBP2024-12-31
-69,564 GBP2023-12-31
Net Assets/Liabilities
516,531 GBP2024-12-31
821,907 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2023-01-01
Revaluation reserve
153,113 GBP2024-12-31
156,973 GBP2023-12-31
160,833 GBP2023-01-01
Retained earnings (accumulated losses)
343,418 GBP2024-12-31
644,934 GBP2023-12-31
609,156 GBP2023-01-01
Equity
516,531 GBP2024-12-31
821,907 GBP2023-12-31
789,989 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,496,174 GBP2024-01-01 ~ 2024-12-31
1,433,730 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,496,174 GBP2024-01-01 ~ 2024-12-31
1,433,730 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
3,860 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,500,034 GBP2024-01-01 ~ 2024-12-31
1,437,590 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,500,034 GBP2024-01-01 ~ 2024-12-31
1,433,730 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,801,550 GBP2024-01-01 ~ 2024-12-31
-1,401,812 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,801,550 GBP2024-01-01 ~ 2024-12-31
-1,401,812 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,801,550 GBP2024-01-01 ~ 2024-12-31
-1,401,812 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,805,410 GBP2024-01-01 ~ 2024-12-31
-1,401,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
350,000 GBP2024-12-31
350,000 GBP2023-12-31
Motor vehicles
216,529 GBP2024-12-31
190,720 GBP2023-12-31
Computers
55,771 GBP2024-12-31
49,422 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
622,300 GBP2024-12-31
590,142 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-72,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-72,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
52,790 GBP2023-12-31
Computers
11,676 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
118,149 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
10,270 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
68,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-42,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,462 GBP2024-12-31
Computers
21,946 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,091 GBP2024-12-31
Property, Plant & Equipment
Buildings
289,317 GBP2024-12-31
296,317 GBP2023-12-31
Motor vehicles
155,067 GBP2024-12-31
137,930 GBP2023-12-31
Computers
33,825 GBP2024-12-31
37,746 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
123,103 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
137,930 GBP2023-12-31
Under hire purchased contracts or finance leases
123,103 GBP2024-12-31
137,930 GBP2023-12-31
Investments in Subsidiaries
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
562,302 GBP2024-12-31
570,281 GBP2023-12-31
Other Debtors
Current
11,952 GBP2024-12-31
11,952 GBP2023-12-31
Prepayments/Accrued Income
Current
116,851 GBP2024-12-31
55,037 GBP2023-12-31
Trade Creditors/Trade Payables
Current
157,429 GBP2024-12-31
171,549 GBP2023-12-31
Corporation Tax Payable
Current
449,306 GBP2024-12-31
277,106 GBP2023-12-31
Taxation/Social Security Payable
Current
209,534 GBP2024-12-31
251,761 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
21,527 GBP2024-12-31
15,898 GBP2023-12-31
Other Creditors
Current
16,640 GBP2024-12-31
22,244 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
477,005 GBP2024-12-31
450,206 GBP2023-12-31
Creditors
Current
1,331,441 GBP2024-12-31
1,188,764 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
101,576 GBP2024-12-31
69,564 GBP2023-12-31
Minimum gross finance lease payments owing
123,103 GBP2024-12-31
85,462 GBP2023-12-31
Net Deferred Tax Liability/Asset
-30,940 GBP2024-12-31
-39,209 GBP2023-12-31
-16,716 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,493 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-32,125 GBP2024-12-31
-39,844 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-12-31
80,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.25 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,862 GBP2024-12-31
56,176 GBP2023-12-31
Between one and five year
131,263 GBP2024-12-31
189,125 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
189,125 GBP2024-12-31
245,301 GBP2023-12-31